XSHG600520
Market cap631mUSD
Jan 10, Last price
29.21CNY
1D
-2.24%
1Q
21.96%
Jan 2017
8.23%
Name
WenYi Trinity Technology Co Ltd
Chart & Performance
Profile
WenYi Trinity Technology Co., Ltd designs, manufactures, and sells semiconductor plastic packaging molds and equipment in China and internationally. The company offers chemical building materials, extrusion molds, precision hardware parts, plastic packaging presses, chip packaging machines, human integration systems, automatic packaging systems, and precision spare parts; semiconductor integrated circuit packaging molds, and automatic cutting and forming systems; and sorting machines, plastic packaging presses, automatic packaging systems, chip packaging robot integrated systems, LED dispensers, semiconductor precision spare parts, etc. It also provides auto parts, metal stamping parts, and injection molding products; plastic doors and windows; and color aluminum doors and windows. The company was formerly knowns as Tongling Zhongfa Sanjia Technology Co., Ltd. and changed its name to WenYi Trinity Technology Co., Ltd in 2011. WenYi Trinity Technology Co., Ltd was founded in 2000 and is based in Tongling, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 330,685 -25.60% | 444,493 0.12% | |||||||
Cost of revenue | 265,629 | 349,239 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 65,056 | 95,254 | |||||||
NOPBT Margin | 19.67% | 21.43% | |||||||
Operating Taxes | 2,741 | 2,684 | |||||||
Tax Rate | 4.21% | 2.82% | |||||||
NOPAT | 62,315 | 92,570 | |||||||
Net income | (80,648) -406.91% | 26,277 96.81% | |||||||
Dividends | (3,933) | ||||||||
Dividend yield | 0.10% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 76,990 | 75,237 | |||||||
Long-term debt | 763 | 287 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 3 | 358,310 | |||||||
Net debt | (48,436) | (115,404) | |||||||
Cash flow | |||||||||
Cash from operating activities | 97,336 | 64,963 | |||||||
CAPEX | (6,663) | ||||||||
Cash from investing activities | 97,454 | 10,686 | |||||||
Cash from financing activities | (117,695) | ||||||||
FCF | 38,668 | 14,584 | |||||||
Balance | |||||||||
Cash | 126,187 | 104,101 | |||||||
Long term investments | 1 | 86,828 | |||||||
Excess cash | 109,654 | 168,704 | |||||||
Stockholders' equity | 162,636 | 172,667 | |||||||
Invested Capital | 321,545 | 329,162 | |||||||
ROIC | 19.15% | 31.00% | |||||||
ROCE | 15.09% | 19.13% | |||||||
EV | |||||||||
Common stock shares outstanding | 158,133 | 158,430 | |||||||
Price | 25.59 60.84% | 15.91 81.41% | |||||||
Market cap | 4,046,633 60.54% | 2,520,621 81.41% | |||||||
EV | 3,998,197 | 2,405,217 | |||||||
EBITDA | 80,846 | 113,220 | |||||||
EV/EBITDA | 49.45 | 21.24 | |||||||
Interest | 4,107 | 3,454 | |||||||
Interest/NOPBT | 6.31% | 3.63% |