Loading...
XSHG
600519
Market cap270bUSD
Apr 03, Last price  
1,568.88CNY
1D
1.28%
1Q
6.36%
Jan 2017
369.57%
Name

Kweichow Moutai Co Ltd

Chart & Performance

D1W1MN
P/E
26.37
P/S
13.34
EPS
59.49
Div Yield, %
1.97%
Shrs. gr., 5y
—
Rev. gr., 5y
13.85%
Revenues
147.69b
+15.79%
3,009,793,5193,930,515,2374,896,186,9017,237,430,7478,241,685,5649,669,999,06511,633,283,74018,402,355,20726,455,335,15231,070,596,22232,276,507,58033,521,080,83740,278,119,05661,062,756,86677,199,384,11088,854,337,48897,993,240,501109,464,278,563127,553,959,355147,693,604,994
Net income
74.73b
+19.16%
820,553,9971,118,541,6291,504,116,8402,830,831,5943,799,480,5584,312,446,1245,051,194,2188,763,145,91013,308,079,61215,136,639,78415,349,804,32215,503,090,27616,718,362,73427,079,360,25535,203,625,26341,206,471,01446,697,285,42952,460,144,37862,717,467,87074,734,071,550
CFO
66.73b
+81.84%
975,784,4801,693,707,4882,105,171,0331,743,303,2115,247,488,5354,223,937,1446,201,476,51910,148,564,68911,921,310,60912,655,024,86112,632,522,43617,436,340,14137,451,249,64722,153,036,08441,385,234,40645,210,612,63251,669,068,69364,028,676,14736,698,595,83066,733,962,721
Dividend
Jun 19, 202430.876 CNY/sh
Earnings
Apr 25, 2025

Profile

Kweichow Moutai Co., Ltd. produces and sells wine and liquor products in China and internationally. It offers aged, ordinary, and other Maotai liquor products. Kweichow Moutai Co., Ltd. was founded in 1999 and is based in Renhuai, China.
URL
http://www.moutaichina.com/
IPO date
Aug 27, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
147,693,605
15.79%
127,553,959
16.53%
Cost of revenue
26,725,004
17,615,190
Unusual Expense (Income)
NOPBT
120,968,601
109,938,769
NOPBT Margin
81.91%
86.19%
Operating Taxes
26,141,077
22,326,353
Tax Rate
21.61%
20.31%
NOPAT
94,827,524
87,612,416
Net income
74,734,072
19.16%
62,717,468
19.55%
Dividends
(56,550,256)
(54,751,381)
Dividend yield
2.61%
2.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
109,351
Long-term debt
533,272
668,896
Deferred revenue
Other long-term liabilities
(162,628)
Net debt
(68,937,576)
(62,016,836)
Cash flow
Cash from operating activities
66,733,963
36,698,596
CAPEX
(2,619,756)
Cash from investing activities
(9,865,129)
Cash from financing activities
(58,889,102)
FCF
94,452,709
87,180,607
Balance
Cash
69,470,848
58,274,319
Long term investments
1
4,520,765
Excess cash
62,086,168
56,417,386
Stockholders' equity
182,233,336
203,590,640
Invested Capital
161,836,937
141,931,918
ROIC
62.43%
63.20%
ROCE
54.00%
55.38%
EV
Common stock shares outstanding
1,256,246
1,256,198
Price
1,726.00
-0.06%
1,727.00
-15.76%
Market cap
2,168,280,510
-0.05%
2,169,453,601
-15.76%
EV
2,107,336,893
2,114,894,780
EBITDA
122,905,447
111,615,732
EV/EBITDA
17.15
18.95
Interest
152,798
12,023
Interest/NOPBT
0.13%
0.01%