Loading...
XSHG
600519
Market cap251bUSD
Jul 18, Last price  
1,437.00CNY
1D
1.46%
1Q
-8.23%
Jan 2017
330.10%
IPO
600.63%
Name

Kweichow Moutai Co Ltd

Chart & Performance

D1W1MN
P/E
20.92
P/S
10.36
EPS
68.70
Div Yield, %
2.15%
Shrs. gr., 5y
Rev. gr., 5y
14.41%
Revenues
174.14b
+17.91%
3,930,515,2374,896,186,9017,237,430,7478,241,685,5649,669,999,06511,633,283,74018,402,355,20726,455,335,15231,070,596,22232,276,507,58033,521,080,83740,278,119,05661,062,756,86677,199,384,11088,854,337,48897,993,240,501109,464,278,563127,553,959,355147,693,604,994174,144,069,958
Net income
86.23b
+15.38%
1,118,541,6291,504,116,8402,830,831,5943,799,480,5584,312,446,1245,051,194,2188,763,145,91013,308,079,61215,136,639,78415,349,804,32215,503,090,27616,718,362,73427,079,360,25535,203,625,26341,206,471,01446,697,285,42952,460,144,37862,717,467,87074,734,071,55086,228,146,421
CFO
92.46b
+38.56%
1,693,707,4882,105,171,0331,743,303,2115,247,488,5354,223,937,1446,201,476,51910,148,564,68911,921,310,60912,655,024,86112,632,522,43617,436,340,14137,451,249,64722,153,036,08441,385,234,40645,210,612,63251,669,068,69364,028,676,14736,698,595,83066,733,962,72192,463,692,168
Dividend
Jun 19, 202430.876 CNY/sh
Earnings
Aug 07, 2025

Profile

Kweichow Moutai Co., Ltd. produces and sells wine and liquor products in China and internationally. It offers aged, ordinary, and other Maotai liquor products. Kweichow Moutai Co., Ltd. was founded in 1999 and is based in Renhuai, China.
IPO date
Aug 27, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
174,144,070
17.91%
147,693,605
15.79%
127,553,959
16.53%
Cost of revenue
19,647,158
26,725,004
17,615,190
Unusual Expense (Income)
NOPBT
154,496,912
120,968,601
109,938,769
NOPBT Margin
88.72%
81.91%
86.19%
Operating Taxes
30,303,850
26,141,077
22,326,353
Tax Rate
19.61%
21.61%
20.31%
NOPAT
124,193,062
94,827,524
87,612,416
Net income
86,228,146
15.38%
74,734,072
19.16%
62,717,468
19.55%
Dividends
(56,550,256)
(54,751,381)
Dividend yield
2.61%
2.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
109,351
Long-term debt
627,813
533,272
668,896
Deferred revenue
Other long-term liabilities
1
(162,628)
Net debt
(64,212,164)
(68,937,576)
(62,016,836)
Cash flow
Cash from operating activities
92,463,692
66,733,963
36,698,596
CAPEX
(2,619,756)
Cash from investing activities
(9,865,129)
Cash from financing activities
(58,889,102)
FCF
88,486,485
94,452,709
87,180,607
Balance
Cash
59,544,336
69,470,848
58,274,319
Long term investments
5,295,640
1
4,520,765
Excess cash
56,132,773
62,086,168
56,417,386
Stockholders' equity
192,948,944
182,233,336
203,590,640
Invested Capital
186,192,449
161,836,937
141,931,918
ROIC
71.37%
62.43%
63.20%
ROCE
63.73%
54.00%
55.38%
EV
Common stock shares outstanding
1,256,198
1,256,246
1,256,198
Price
1,524.00
-11.70%
1,726.00
-0.06%
1,727.00
-15.76%
Market cap
1,914,445,447
-11.71%
2,168,280,510
-0.05%
2,169,453,601
-15.76%
EV
1,859,138,614
2,107,336,893
2,114,894,780
EBITDA
156,561,740
122,905,447
111,615,732
EV/EBITDA
11.87
17.15
18.95
Interest
14,475
152,798
12,023
Interest/NOPBT
0.01%
0.13%
0.01%