Loading...
XSHG600519
Market cap262bUSD
Dec 20, Last price  
1,522.00CNY
1D
-1.87%
1Q
20.42%
Jan 2017
355.54%
Name

Kweichow Moutai Co Ltd

Chart & Performance

D1W1MN
XSHG:600519 chart
P/E
25.58
P/S
14.90
EPS
59.49
Div Yield, %
2.96%
Shrs. gr., 5y
—
Rev. gr., 5y
10.70%
Revenues
128.33b
+0.61%
3,009,793,5193,930,515,2374,896,186,9017,237,430,7478,241,685,5649,669,999,06511,633,283,74018,402,355,20726,455,335,15231,070,596,22232,276,507,58033,521,080,83740,278,119,05661,062,756,86677,199,384,11088,854,337,48897,993,240,501109,464,278,563127,553,959,355128,326,154,417
Net income
74.73b
+19.16%
820,553,9971,118,541,6291,504,116,8402,830,831,5943,799,480,5584,312,446,1245,051,194,2188,763,145,91013,308,079,61215,136,639,78415,349,804,32215,503,090,27616,718,362,73427,079,360,25535,203,625,26341,206,471,01446,697,285,42952,460,144,37862,717,467,87074,734,071,550
CFO
66.73b
+81.84%
975,784,4801,693,707,4882,105,171,0331,743,303,2115,247,488,5354,223,937,1446,201,476,51910,148,564,68911,921,310,60912,655,024,86112,632,522,43617,436,340,14137,451,249,64722,153,036,08441,385,234,40645,210,612,63251,669,068,69364,028,676,14736,698,595,83066,733,962,721
Dividend
Jun 19, 202430.876 CNY/sh
Earnings
Apr 01, 2025

Profile

Kweichow Moutai Co., Ltd. produces and sells wine and liquor products in China and internationally. It offers aged, ordinary, and other Maotai liquor products. Kweichow Moutai Co., Ltd. was founded in 1999 and is based in Renhuai, China.
URL
http://www.moutaichina.com/
IPO date
Aug 27, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
128,326,154
0.61%
127,553,959
16.53%
109,464,279
11.71%
Cost of revenue
22,133,360
17,615,190
15,898,902
Unusual Expense (Income)
NOPBT
106,192,794
109,938,769
93,565,377
NOPBT Margin
82.75%
86.19%
85.48%
Operating Taxes
26,141,077
22,326,353
18,807,502
Tax Rate
24.62%
20.31%
20.10%
NOPAT
80,051,717
87,612,416
74,757,875
Net income
74,734,072
19.16%
62,717,468
19.55%
52,460,144
12.34%
Dividends
(56,550,256)
(54,751,381)
(24,235,824)
Dividend yield
2.61%
2.52%
0.94%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,091,548
109,351
104,320
Long-term debt
533,272
668,896
592,932
Deferred revenue
(78,943)
Other long-term liabilities
78,943
(162,628)
Net debt
(68,306,427)
(62,016,836)
(54,853,220)
Cash flow
Cash from operating activities
66,733,963
36,698,596
64,028,676
CAPEX
(2,619,756)
Cash from investing activities
(9,865,129)
Cash from financing activities
(58,889,102)
FCF
70,260,859
87,180,607
80,378,541
Balance
Cash
69,470,848
58,274,319
51,810,244
Long term investments
11,460,399
4,520,765
3,740,229
Excess cash
74,514,939
56,417,386
50,077,258
Stockholders' equity
222,282,421
203,590,640
195,583,458
Invested Capital
158,861,173
141,931,918
135,301,232
ROIC
53.23%
63.20%
53.92%
ROCE
45.49%
55.38%
50.47%
EV
Common stock shares outstanding
1,256,198
1,256,198
1,256,198
Price
1,726.00
-0.06%
1,727.00
-15.76%
2,050.00
2.60%
Market cap
2,168,197,403
-0.06%
2,169,453,601
-15.76%
2,575,205,490
2.60%
EV
2,107,878,874
2,114,894,780
2,527,770,408
EBITDA
108,129,640
111,615,732
95,135,903
EV/EBITDA
19.49
18.95
26.57
Interest
12,625
12,023
13,530
Interest/NOPBT
0.01%
0.01%
0.01%