Loading...
XSHG
600517
Market cap4.38bUSD
Jul 11, Last price  
5.49CNY
1D
0.55%
1Q
17.81%
Jan 2017
-43.81%
IPO
-63.52%
Name

State Grid Yingda Co Ltd

Chart & Performance

D1W1MN
P/E
23.01
P/S
2.88
EPS
0.24
Div Yield, %
1.31%
Shrs. gr., 5y
24.12%
Rev. gr., 5y
17.19%
Revenues
10.90b
+0.32%
183,844,383313,190,143745,125,1701,258,237,5131,595,724,8381,296,162,1611,516,409,4371,279,460,7621,545,921,1283,268,906,4364,201,373,8446,221,122,1206,987,110,2765,729,789,0614,929,024,0005,176,808,0618,091,587,6549,485,273,79110,861,214,27110,895,488,048
Net income
1.36b
+23.96%
14,808,66915,701,83167,967,498177,296,792211,466,263255,464,517319,817,669164,192,646152,194,362283,420,493285,570,637429,787,952472,780,787239,431,97219,374,99315,862,8301,176,009,7621,223,922,7701,100,620,5721,364,324,508
CFO
803m
-37.57%
18,093,745051,960,64289,270,373309,804,106143,687,391155,128,912255,343,695284,125,42779,078,78541,436,735170,954,4551,272,224,4850138,525,664164,910,2130761,481,7371,286,659,899803,221,369
Dividend
Jul 17, 20240.072 CNY/sh

Profile

State Grid Yingda Co.,Ltd. engages in the electrical, trust, securities, futures, and carbon asset businesses in China. It offers electrical distribution transformers, amorphous iron cores, integrated substations, primary and secondary deep integration equipment, C-GIS, gas inflatable cabinets, lightning arresters, AC and DC series bushings, nano aluminum alloy fittings, and insulators; lightning monitoring and early warning technology, testing and metering, online monitoring and status detection, and power operation and maintenance products, as well as engineering services. The company also provides operation and maintenance services for power grids and low-carbon energy-saving solutions; and high-voltage testing and integrated energy services, as well as constructs power transmission and distribution network projects. In addition, it is involved in the trust activities; securities business, such as securities brokerage and credit, investment banking, securities investment, fixed income, asset management, and futures services; factoring activities for small, medium, and micro-enterprises; and carbon audit, carbon asset development, carbon trading, carbon finance, low-carbon and carbon market-related research topics, and green supply chain management activities. The company was formerly known as Shanghai Zhixin Electric Co., Ltd. and changed its name to State Grid Yingda Co.,Ltd. in April 2020. The company was founded in 1997 and is based in Beijing, China. State Grid Yingda Co.,Ltd. is a subsidiary of State Grid Yingda International Holdings Group Co., Ltd.
URL
http://www.gwydgf.com/
IPO date
Oct 10, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,895,488
0.32%
10,861,214
14.51%
Cost of revenue
6,880,197
7,473,206
Unusual Expense (Income)
NOPBT
4,015,291
3,388,008
NOPBT Margin
36.85%
31.19%
Operating Taxes
507,715
422,970
Tax Rate
12.64%
12.48%
NOPAT
3,507,576
2,965,038
Net income
1,364,325
23.96%
1,100,621
-10.07%
Dividends
(427,040)
(377,417)
Dividend yield
1.57%
1.36%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,574,979
9,010,611
Long-term debt
589,045
1,247,349
Deferred revenue
4,698
5,542
Other long-term liabilities
1
1
Net debt
(17,890,261)
(11,782,042)
Cash flow
Cash from operating activities
803,221
1,286,660
CAPEX
(196,019)
Cash from investing activities
141,709
Cash from financing activities
(2,825,084)
FCF
3,579,156
2,972,340
Balance
Cash
25,332,326
22,040,002
Long term investments
1,721,960
Excess cash
26,509,511
21,496,941
Stockholders' equity
16,421,987
17,260,233
Invested Capital
15,918,684
14,181,946
ROIC
23.31%
20.58%
ROCE
12.36%
10.75%
EV
Common stock shares outstanding
5,708,471
5,718,436
Price
4.77
-1.45%
4.84
-33.61%
Market cap
27,229,405
-1.62%
27,677,229
-33.61%
EV
12,824,672
19,108,760
EBITDA
4,305,885
3,638,827
EV/EBITDA
2.98
5.25
Interest
22,885
37,952
Interest/NOPBT
0.57%
1.12%