Loading...
XSHG600510
Market cap684mUSD
Dec 27, Last price  
4.88CNY
1D
1.24%
1Q
6.09%
Jan 2017
-43.45%
Name

Black Peony (Group) Co.

Chart & Performance

D1W1MN
XSHG:600510 chart
P/E
13.71
P/S
0.68
EPS
0.36
Div Yield, %
13.26%
Shrs. gr., 5y
-0.51%
Rev. gr., 5y
1.68%
Revenues
7.34b
-36.38%
896,589,6921,068,492,147956,279,032983,765,570858,642,4582,395,537,1612,700,908,1163,362,636,7033,676,906,5034,557,056,0505,274,652,9854,323,477,6556,075,377,1676,289,219,4976,758,312,1887,776,961,21710,211,603,6339,826,675,06711,545,414,0657,344,984,546
Net income
364m
-56.95%
96,748,470121,009,47790,868,93384,504,9013,672,388364,612,511393,938,597253,444,585343,623,422392,345,165240,660,711270,898,789371,527,685493,565,487661,793,6841,282,125,8061,276,328,581662,578,669846,246,352364,336,086
CFO
-1.12b
214,929,83389,900,472134,997,981139,085,584101,969,2241,266,429,895246,892,4220000187,242,38475,122,631913,073,1971,536,365,0084,154,494,189928,025,19100-1,122,684,189
Dividend
Jul 05, 20240.125 CNY/sh
Earnings
May 13, 2025

Profile

Black Peony (Group) Co., Ltd. engages in the construction and textile businesses in China and internationally. It is also involved in the manufacture and sale of denim fabric, yarn-dyed-fabrics, khaki, corduroy, and other casual wear; and real estate development business. In addition, the company imports and exports various goods, industrial products, textiles, labor supplies, household goods, department store products, hardware products, electrical goods, and decoration materials. It also exports its textile products to the United States, Japan, Russia, Hong Kong, Australia, and internationally. The company was formerly known as Changzhou Second Sezhi Co., Ltd. and changed its name to Black Peony (Group) Co., Ltd. in March 1995. The company was founded in 1940 and is based in Changzhou, China. Black Peony (Group) Co., Ltd. is a subsidiary of Changzhou Hi-tech Group Co., Ltd.
URL
http://www.blackpeony.com
IPO date
Jun 18, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,344,985
-36.38%
11,545,414
17.49%
9,826,675
-3.77%
Cost of revenue
6,214,167
9,711,067
7,761,686
Unusual Expense (Income)
NOPBT
1,130,817
1,834,347
2,064,989
NOPBT Margin
15.40%
15.89%
21.01%
Operating Taxes
352,155
357,930
354,547
Tax Rate
31.14%
19.51%
17.17%
NOPAT
778,662
1,476,418
1,710,442
Net income
364,336
-56.95%
846,246
27.72%
662,579
-48.09%
Dividends
(662,266)
(240,301)
(240,301)
Dividend yield
11.45%
3.59%
3.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,975,614
5,085,171
2,338,814
Long-term debt
7,667,655
5,458,837
6,421,475
Deferred revenue
1
1
885
Other long-term liabilities
266
356
1,859
Net debt
5,252,183
4,642,881
3,452,193
Cash flow
Cash from operating activities
(1,122,684)
CAPEX
(6,096)
Cash from investing activities
635,946
Cash from financing activities
535,024
1,810,304
384,554
FCF
21,824
(104,301)
(1,265,790)
Balance
Cash
3,936,355
3,719,224
3,832,874
Long term investments
2,454,731
2,181,904
1,475,222
Excess cash
6,023,837
5,323,857
4,816,762
Stockholders' equity
8,245,301
8,197,517
8,033,110
Invested Capital
16,629,951
15,723,526
14,400,662
ROIC
4.81%
9.80%
13.28%
ROCE
4.95%
8.64%
10.66%
EV
Common stock shares outstanding
1,023,914
1,014,971
1,014,971
Price
5.65
-14.39%
6.60
-11.76%
7.48
10.16%
Market cap
5,785,113
-13.64%
6,698,811
-11.76%
7,591,986
10.16%
EV
11,973,670
12,287,726
12,405,511
EBITDA
1,232,461
1,952,796
2,188,862
EV/EBITDA
9.72
6.29
5.67
Interest
246,918
228,301
171,044
Interest/NOPBT
21.84%
12.45%
8.28%