Loading...
XSHG600509
Market cap1.13bUSD
Jan 14, Last price  
6.07CNY
1D
3.23%
1Q
4.66%
Jan 2017
-18.74%
Name

Xinjiang Tianfu Energy Co Ltd

Chart & Performance

D1W1MN
XSHG:600509 chart
P/E
19.30
P/S
0.87
EPS
0.31
Div Yield, %
0.00%
Shrs. gr., 5y
1.89%
Rev. gr., 5y
13.92%
Revenues
9.51b
+16.77%
703,996,563816,175,906975,172,5321,193,933,9911,354,664,1461,649,259,3981,879,959,8192,398,465,8072,918,350,0193,107,503,4473,558,955,3673,483,969,1453,636,038,8744,237,835,3744,955,884,0034,894,292,4444,895,779,1337,065,058,3368,142,642,1889,507,826,906
Net income
431m
60,228,83363,937,77534,168,22082,415,96566,112,15282,254,156145,440,805399,062,545256,618,132271,243,132347,222,501312,468,807312,617,962178,777,98149,543,480099,542,47400430,900,020
CFO
2.23b
+141.86%
0235,388,688361,474,026482,459,817264,883,071885,752,619842,857,003013,358,157639,343,174646,455,062645,937,421606,965,816292,291,6991,548,433,8991,211,321,7621,230,277,934826,039,007920,869,5302,227,178,766
Dividend
Jul 05, 20240.158 CNY/sh
Earnings
May 08, 2025

Profile

Xinjiang Tianfu Energy Co., Ltd. produces and supplies electricity and heat in the Shihezi area in Xinjiang. It also offers water and natural gas; and engages in the building construction business. The company was formerly known as Xinjiang Tianfu Thermoelectric Co., Ltd. and changed its name to Xinjiang Tianfu Energy Co., Ltd. in July 2014. Xinjiang Tianfu Energy Co., Ltd. was founded in 1999 and is based in Shihezi, China.
URL
IPO date
Feb 28, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,507,827
16.77%
8,142,642
15.25%
Cost of revenue
8,037,467
7,537,703
Unusual Expense (Income)
NOPBT
1,470,360
604,939
NOPBT Margin
15.46%
7.43%
Operating Taxes
(4,590)
11,883
Tax Rate
1.96%
NOPAT
1,474,949
593,056
Net income
430,900
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,847,709
5,211,690
Long-term debt
5,679,698
5,369,250
Deferred revenue
773,868
798,246
Other long-term liabilities
791,315
1,016,358
Net debt
6,263,093
8,060,619
Cash flow
Cash from operating activities
2,227,179
920,870
CAPEX
(1,901,391)
Cash from investing activities
(1,855,865)
Cash from financing activities
(515,628)
FCF
699,696
1,352,922
Balance
Cash
1,624,035
1,745,316
Long term investments
640,279
775,004
Excess cash
1,788,923
2,113,188
Stockholders' equity
2,179,586
2,311,244
Invested Capital
15,547,565
16,300,453
ROIC
9.26%
3.61%
ROCE
8.46%
3.28%
EV
Common stock shares outstanding
1,265,120
1,151,415
Price
6.51
25.68%
5.18
-19.06%
Market cap
8,235,934
38.09%
5,964,330
-19.06%
EV
14,601,098
14,507,752
EBITDA
2,674,068
1,793,152
EV/EBITDA
5.46
8.09
Interest
467,684
486,577
Interest/NOPBT
31.81%
80.43%