Loading...
XSHG600505
Market cap616mUSD
Dec 26, Last price  
12.34CNY
1D
6.38%
1Q
37.42%
Jan 2017
21.58%
Name

Sichuan Xichang Electric Power Co.

Chart & Performance

D1W1MN
XSHG:600505 chart
P/E
—
P/S
3.20
EPS
—
Div Yield, %
2.28%
Shrs. gr., 5y
—
Rev. gr., 5y
8.24%
Revenues
1.40b
+9.47%
228,609,098255,657,470264,775,879333,001,111394,448,031399,951,472510,749,197554,143,255620,543,967652,726,788763,134,931836,978,144900,747,135919,734,605945,374,940948,371,961961,911,0691,081,472,9291,283,142,1401,404,637,745
Net income
-45m
L
33,083,886048,485,06652,978,36369,473,326156,438,586174,595,931183,678,85171,810,06766,875,31361,804,13365,215,54556,031,99841,230,72763,027,54937,053,41034,145,92442,528,50345,199,878-44,605,732
CFO
201m
-36.10%
134,334,33780,938,517101,189,75486,514,536162,958,284174,629,776163,728,232115,221,47691,785,836172,460,158168,757,091222,449,157165,382,529219,476,859265,505,760193,735,304258,003,863195,684,434315,142,070201,364,460
Dividend
Jul 12, 20240.012 CNY/sh
Earnings
May 29, 2025

Profile

Sichuan Xichang Electric Power Co.,Ltd. generates and distributes electric power in Liangshan prefecture, Sichuan province, China. It operates hydro power plants with an installed capacity of 124,800 kilowatts. The company was formerly known as Liangshan Xichang Electric Power Co., Ltd. Sichuan Xichang Electric Power Co.,Ltd. was founded in 1980 and is based in Xichang, China.
URL
http://www.scxcdl.com
IPO date
May 30, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,404,638
9.47%
1,283,142
18.65%
1,081,473
12.43%
Cost of revenue
1,352,524
1,069,044
906,050
Unusual Expense (Income)
NOPBT
52,113
214,098
175,423
NOPBT Margin
3.71%
16.69%
16.22%
Operating Taxes
16,328
18,776
16,777
Tax Rate
31.33%
8.77%
9.56%
NOPAT
35,786
195,322
158,646
Net income
(44,606)
-198.69%
45,200
6.28%
42,529
24.55%
Dividends
(102,682)
(12,760)
(10,937)
Dividend yield
3.32%
0.45%
0.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
172,150
269,597
172,678
Long-term debt
2,063,009
1,912,794
1,783,709
Deferred revenue
25,181
29,998
Other long-term liabilities
26,030
181,140
168,365
Net debt
1,922,834
1,794,869
1,643,746
Cash flow
Cash from operating activities
201,364
315,142
195,684
CAPEX
(127,571)
Cash from investing activities
(45,131)
Cash from financing activities
(240,797)
81,738
277,447
FCF
231,492
(40,218)
(222,709)
Balance
Cash
208,952
286,201
211,374
Long term investments
103,373
101,320
101,267
Excess cash
242,093
323,364
258,568
Stockholders' equity
1,156,725
1,440,152
1,437,573
Invested Capital
3,399,023
3,511,191
3,336,763
ROIC
1.04%
5.70%
5.12%
ROCE
1.43%
5.57%
4.87%
EV
Common stock shares outstanding
364,568
364,568
364,568
Price
8.49
8.85%
7.80
-25.78%
10.51
49.08%
Market cap
3,095,178
8.85%
2,843,626
-25.78%
3,831,604
49.08%
EV
5,186,833
4,832,645
5,706,448
EBITDA
294,934
388,167
321,876
EV/EBITDA
17.59
12.45
17.73
Interest
101,145
44,026
19,708
Interest/NOPBT
194.09%
20.56%
11.23%