Loading...
XSHG600503
Market cap526mUSD
Jan 10, Last price  
2.41CNY
1D
-4.74%
1Q
15.87%
Jan 2017
-70.93%
Name

Deluxe Family Co Ltd

Chart & Performance

D1W1MN
XSHG:600503 chart
P/E
66.61
P/S
23.91
EPS
0.04
Div Yield, %
0.07%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
-16.03%
Revenues
161m
-23.64%
53,316,667135,302,590190,040,191120,470,672820,710,90580,099,000457,517,9491,137,036,7821,095,363,117721,379,754411,962,798430,229,229955,991,3572,110,016,908386,885,4462,345,680,4081,079,571,218524,830,764211,459,285161,477,429
Net income
58m
-24.21%
03,530,3773,539,8990204,872,77694,717,472518,972,067598,364,82135,436,67822,731,46619,815,37721,256,240128,806,237225,338,11719,825,488123,912,341150,154,37196,306,76276,491,31157,973,378
CFO
-331m
14,831,91320,272,9387,981,6320000242,403,409185,337,668552,181,47857,162,670636,989,222974,925,7410690,857,9030235,074,52600-331,244,340
Dividend
Jun 14, 20240.004 CNY/sh
Earnings
Apr 18, 2025

Profile

Deluxe Family Co., Ltd. engages in the development and distribution of real estate properties. It develops and operates residential communities. The company is also involved in the construction of green facilities and decoration engineering; and commercial investment, as well as the provision of investment consulting services. In addition, it engages in the financial, environmental protection, and other equity investment operations. The company was founded in 1994 and is headquartered in Shanghai, China.
URL
http://www.deluxe-family.com/
IPO date
Jul 09, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
161,477
-23.64%
211,459
-59.71%
Cost of revenue
138,278
171,339
Unusual Expense (Income)
NOPBT
23,199
40,120
NOPBT Margin
14.37%
18.97%
Operating Taxes
40,227
3,608
Tax Rate
173.39%
8.99%
NOPAT
(17,027)
36,512
Net income
57,973
-24.21%
76,491
-20.58%
Dividends
(2,712)
(8,011)
Dividend yield
0.07%
0.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
303,151
Long-term debt
3,240
4,174
Deferred revenue
16,265
18,762
Other long-term liabilities
1
Net debt
(1,666,325)
(2,213,140)
Cash flow
Cash from operating activities
(331,244)
CAPEX
(70)
Cash from investing activities
82,750
1,573,111
Cash from financing activities
(279,767)
FCF
(411,130)
(92,408)
Balance
Cash
873,156
1,401,415
Long term investments
796,408
1,119,049
Excess cash
1,661,491
2,509,892
Stockholders' equity
2,853,436
2,811,596
Invested Capital
1,986,662
724,608
ROIC
6.13%
ROCE
0.64%
1.24%
EV
Common stock shares outstanding
1,601,475
1,602,290
Price
2.55
-6.25%
2.72
-15.53%
Market cap
4,083,760
-6.30%
4,358,229
-15.53%
EV
2,402,224
2,350,070
EBITDA
38,838
54,987
EV/EBITDA
61.85
42.74
Interest
2,017
23,461
Interest/NOPBT
8.69%
58.48%