XSHG600498
Market cap3.01bUSD
Jan 17, Last price
19.19CNY
1D
0.63%
1Q
12.88%
Jan 2017
-23.76%
Name
Fiberhome Telecommunication Technologies Co Ltd
Chart & Performance
Profile
Fiberhome Telecommunication Technologies Co., Ltd. provides information and communication network products and solutions in China. The company offers carrier solutions, such as optical network, broadband access, carrier IP, boss, IPTV+OTT, broadband CPE, IT infrastructure, ODN, optical fiber and cable, submarine network system, overhead line, copper cable, and SDN/NFV. It also provides cloud computing, big data, modular data center, server/storage, switches/routers, access, video surveillance, application software, and mobility products. In addition, the company offers network deployment, consulting, service quality, network support, interactive network, knowledge transfer, management, and information integration services. It provides smart city, transportation, government, post, education, finance, cloud access, cloud video surveillance, cloud data center, and IDC solutions. The company was founded in 1974 and is based in Wuhan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 31,129,574 0.68% | 30,917,861 17.49% | |||||||
Cost of revenue | 29,242,945 | 29,973,404 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,886,630 | 944,457 | |||||||
NOPBT Margin | 6.06% | 3.05% | |||||||
Operating Taxes | 92,450 | 131,174 | |||||||
Tax Rate | 4.90% | 13.89% | |||||||
NOPAT | 1,794,180 | 813,283 | |||||||
Net income | 505,367 24.39% | 406,291 40.77% | |||||||
Dividends | (373,655) | (95,026) | |||||||
Dividend yield | 1.87% | 0.53% | |||||||
Proceeds from repurchase of equity | (8,332) | ||||||||
BB yield | 0.04% | ||||||||
Debt | |||||||||
Debt current | 2,026,236 | 1,535,862 | |||||||
Long-term debt | 3,660,508 | 4,563,634 | |||||||
Deferred revenue | 592,406 | 466,656 | |||||||
Other long-term liabilities | 639,380 | 44,788 | |||||||
Net debt | (2,508,403) | (1,436,601) | |||||||
Cash flow | |||||||||
Cash from operating activities | 59,166 | 47,034 | |||||||
CAPEX | (749,900) | ||||||||
Cash from investing activities | (355,775) | ||||||||
Cash from financing activities | 1,013,911 | 57,309 | |||||||
FCF | 2,201,595 | (718,090) | |||||||
Balance | |||||||||
Cash | 5,207,729 | 4,388,973 | |||||||
Long term investments | 2,987,418 | 3,147,124 | |||||||
Excess cash | 6,638,668 | 5,990,204 | |||||||
Stockholders' equity | 7,846,728 | 7,920,017 | |||||||
Invested Capital | 14,552,486 | 13,533,456 | |||||||
ROIC | 12.78% | 6.40% | |||||||
ROCE | 8.90% | 4.84% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,203,255 | 1,352,644 | |||||||
Price | 16.64 26.64% | 13.14 -26.92% | |||||||
Market cap | 20,022,168 12.65% | 17,773,747 -21.22% | |||||||
EV | 19,255,657 | 17,726,663 | |||||||
EBITDA | 2,847,417 | 1,750,601 | |||||||
EV/EBITDA | 6.76 | 10.13 | |||||||
Interest | 380,311 | 313,601 | |||||||
Interest/NOPBT | 20.16% | 33.20% |