Loading...
XSHG600489
Market cap8.01bUSD
Dec 25, Last price  
11.99CNY
1D
0.42%
1Q
-13.68%
Jan 2017
-0.41%
Name

Zhongjin Gold Corp Ltd

Chart & Performance

D1W1MN
XSHG:600489 chart
P/E
19.52
P/S
0.95
EPS
0.61
Div Yield, %
3.12%
Shrs. gr., 5y
8.74%
Rev. gr., 5y
12.20%
Revenues
61.26b
+7.20%
3,461,373,1824,446,058,9335,384,658,55411,249,567,21814,502,898,67818,712,095,38221,647,386,40233,143,686,56436,051,804,51530,491,124,50133,551,156,42737,063,538,45038,928,034,32432,928,245,49634,452,379,53338,963,448,47947,995,317,80556,102,498,94957,150,951,33761,263,636,266
Net income
2.98b
+57.11%
38,838,60567,249,433147,934,102256,534,870478,957,245521,426,1651,124,834,7111,816,650,5051,557,444,813431,071,07884,342,33286,378,212362,369,243291,265,529195,947,992692,166,4121,554,638,6231,697,836,6801,895,412,6352,977,855,387
CFO
6.51b
+14.62%
0283,694,880541,483,116632,792,517106,339,989810,945,9701,953,549,7602,007,551,0872,446,127,741813,013,050811,612,4280989,965,340630,234,6292,417,981,8272,186,887,4014,563,350,1614,389,099,1005,677,195,0966,507,449,018
Dividend
Jul 18, 20240.402 CNY/sh

Profile

Zhongjin Gold Corp., Ltd. engages in the mining, smelting, and sale of non-ferrous metals in China. The company's products include gold, silver, electrolytic copper, sulfuric acid, iron ore, and other products. Zhongjin Gold Corp., Ltd. was founded in 2000 and is based in Beijing, China.
URL
https://www.zjgold.com/
IPO date
Aug 14, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
61,263,636
7.20%
57,150,951
1.87%
56,102,499
16.89%
Cost of revenue
55,206,383
51,739,359
51,023,944
Unusual Expense (Income)
NOPBT
6,057,253
5,411,592
5,078,555
NOPBT Margin
9.89%
9.47%
9.05%
Operating Taxes
688,065
546,683
574,408
Tax Rate
11.36%
10.10%
11.31%
NOPAT
5,369,188
4,864,909
4,504,148
Net income
2,977,855
57.11%
1,895,413
11.64%
1,697,837
9.21%
Dividends
(1,813,948)
(1,087,252)
(777,509)
Dividend yield
3.73%
2.74%
1.95%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,504,982
11,855,163
10,367,116
Long-term debt
5,383,471
2,117,710
4,013,339
Deferred revenue
258,918
269,487
Other long-term liabilities
413,092
92,222
125,333
Net debt
3,167,817
1,896,086
3,254,735
Cash flow
Cash from operating activities
6,507,449
5,677,195
4,389,099
CAPEX
(1,625,061)
(1,121,795)
Cash from investing activities
Cash from financing activities
(6,108,135)
FCF
6,703,577
6,531,934
4,663,396
Balance
Cash
8,319,557
9,861,736
7,527,841
Long term investments
2,401,079
2,215,051
3,597,879
Excess cash
7,657,455
9,219,239
8,320,596
Stockholders' equity
18,712,739
20,083,039
19,001,849
Invested Capital
37,371,464
32,794,136
32,945,929
ROIC
15.30%
14.80%
13.63%
ROCE
13.19%
12.60%
12.04%
EV
Common stock shares outstanding
4,881,730
4,847,313
4,847,313
Price
9.96
21.61%
8.19
-0.49%
8.23
-6.58%
Market cap
48,622,032
22.48%
39,699,490
-0.49%
39,893,382
-0.97%
EV
56,617,115
43,723,844
45,226,076
EBITDA
8,195,713
7,135,841
6,851,390
EV/EBITDA
6.91
6.13
6.60
Interest
570,915
467,047
544,500
Interest/NOPBT
9.43%
8.63%
10.72%