Loading...
XSHG
600489
Market cap9.48bUSD
May 27, Last price  
14.07CNY
1D
-2.43%
1Q
13.29%
Jan 2017
16.28%
Name

Zhongjin Gold Corp Ltd

Chart & Performance

D1W1MN
P/E
22.90
P/S
1.11
EPS
0.61
Div Yield, %
2.86%
Shrs. gr., 5y
8.74%
Rev. gr., 5y
12.20%
Revenues
61.26b
+7.20%
3,461,373,1824,446,058,9335,384,658,55411,249,567,21814,502,898,67818,712,095,38221,647,386,40233,143,686,56436,051,804,51530,491,124,50133,551,156,42737,063,538,45038,928,034,32432,928,245,49634,452,379,53338,963,448,47947,995,317,80556,102,498,94957,150,951,33761,263,636,266
Net income
2.98b
+57.11%
38,838,60567,249,433147,934,102256,534,870478,957,245521,426,1651,124,834,7111,816,650,5051,557,444,813431,071,07884,342,33286,378,212362,369,243291,265,529195,947,992692,166,4121,554,638,6231,697,836,6801,895,412,6352,977,855,387
CFO
6.51b
+14.62%
0283,694,880541,483,116632,792,517106,339,989810,945,9701,953,549,7602,007,551,0872,446,127,741813,013,050811,612,4280989,965,340630,234,6292,417,981,8272,186,887,4014,563,350,1614,389,099,1005,677,195,0966,507,449,018
Dividend
Jul 18, 20240.402 CNY/sh

Profile

Zhongjin Gold Corp., Ltd. engages in the mining, smelting, and sale of non-ferrous metals in China. The company's products include gold, silver, electrolytic copper, sulfuric acid, iron ore, and other products. Zhongjin Gold Corp., Ltd. was founded in 2000 and is based in Beijing, China.
IPO date
Aug 14, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
61,263,636
7.20%
57,150,951
1.87%
Cost of revenue
55,206,383
51,739,359
Unusual Expense (Income)
NOPBT
6,057,253
5,411,592
NOPBT Margin
9.89%
9.47%
Operating Taxes
688,065
546,683
Tax Rate
11.36%
10.10%
NOPAT
5,369,188
4,864,909
Net income
2,977,855
57.11%
1,895,413
11.64%
Dividends
(1,813,948)
(1,087,252)
Dividend yield
3.73%
2.74%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,504,982
11,855,163
Long-term debt
5,383,471
2,117,710
Deferred revenue
258,918
Other long-term liabilities
413,092
92,222
Net debt
3,167,817
1,896,086
Cash flow
Cash from operating activities
6,507,449
5,677,195
CAPEX
(1,625,061)
(1,121,795)
Cash from investing activities
Cash from financing activities
(6,108,135)
FCF
6,703,577
6,531,934
Balance
Cash
8,319,557
9,861,736
Long term investments
2,401,079
2,215,051
Excess cash
7,657,455
9,219,239
Stockholders' equity
18,712,739
20,083,039
Invested Capital
37,371,464
32,794,136
ROIC
15.30%
14.80%
ROCE
13.19%
12.60%
EV
Common stock shares outstanding
4,881,730
4,847,313
Price
9.96
21.61%
8.19
-0.49%
Market cap
48,622,032
22.48%
39,699,490
-0.49%
EV
56,617,115
43,723,844
EBITDA
8,195,713
7,135,841
EV/EBITDA
6.91
6.13
Interest
570,915
467,047
Interest/NOPBT
9.43%
8.63%