Loading...
XSHG
600487
Market cap5.22bUSD
Jun 06, Last price  
15.36CNY
1D
0.72%
1Q
-4.30%
Jan 2017
15.24%
IPO
-27.13%
Name

Hengtong Optic-Electric Co Ltd

Chart & Performance

D1W1MN
P/E
17.43
P/S
0.79
EPS
0.88
Div Yield, %
0.98%
Shrs. gr., 5y
5.40%
Rev. gr., 5y
9.69%
Revenues
47.62b
+2.49%
607,986,511689,471,5021,063,358,7091,100,311,9191,437,658,8201,887,089,2282,085,061,2766,688,643,7407,804,275,5908,590,657,45310,498,150,70513,656,716,77719,313,176,34224,555,866,73429,995,451,26429,870,079,87732,384,143,49441,271,165,06546,463,983,63847,621,743,263
Net income
2.15b
+35.77%
40,356,14548,765,80358,213,14379,654,526106,487,997183,880,893162,744,851243,468,947345,017,494291,042,793344,156,362572,815,8481,316,391,5232,108,827,8092,531,586,6321,362,121,3681,061,758,6001,436,301,7001,586,244,3062,153,605,330
CFO
1.86b
+117.33%
67,662,6503,687,259132,263,029160,577,440215,427,813233,564,83599,892,976195,132,869691,437,328112,680,869227,548,0951,156,819,1372,578,888,933294,194,7811,853,250,9171,516,773,6961,612,385,3651,375,948,618854,668,3901,857,423,231
Dividend
Jul 16, 20240.15 CNY/sh

Profile

Hengtong Optic-Electric Co., Ltd. operates in fiber optic communications industry in China and internationally. It offers fiber optic network, quantum security communication, and ocean observation network products; power transmission products; smart ocean system solutions; rail transit solutions; smart city solutions; and big data systems. Hengtong Optic-Electric Co., Ltd. was founded in 1993 and is based in Suzhou, China.
IPO date
Aug 22, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
47,621,743
2.49%
46,463,984
12.58%
Cost of revenue
43,646,792
43,122,229
Unusual Expense (Income)
NOPBT
3,974,951
3,341,755
NOPBT Margin
8.35%
7.19%
Operating Taxes
158,491
95,376
Tax Rate
3.99%
2.85%
NOPAT
3,816,460
3,246,379
Net income
2,153,605
35.77%
1,586,244
10.44%
Dividends
(162,524)
Dividend yield
0.46%
Proceeds from repurchase of equity
(99,990)
BB yield
0.34%
Debt
Debt current
9,255,425
8,567,672
Long-term debt
5,153,876
4,419,970
Deferred revenue
167,730
97,605
Other long-term liabilities
427,865
126,913
Net debt
248,814
1,120,605
Cash flow
Cash from operating activities
1,857,423
854,668
CAPEX
(2,105,880)
Cash from investing activities
(2,077,778)
Cash from financing activities
2,314,829
1,788,755
FCF
1,788,336
1,577,364
Balance
Cash
11,940,845
10,152,244
Long term investments
2,219,642
1,714,793
Excess cash
11,779,400
9,543,838
Stockholders' equity
18,890,255
17,502,565
Invested Capital
30,841,145
30,040,848
ROIC
12.54%
11.24%
ROCE
9.29%
8.40%
EV
Common stock shares outstanding
2,475,408
2,363,492
Price
11.94
-20.72%
15.06
-0.40%
Market cap
29,556,377
-16.96%
35,594,190
1.39%
EV
32,281,179
39,918,488
EBITDA
5,466,477
4,698,506
EV/EBITDA
5.91
8.50
Interest
577,888
528,018
Interest/NOPBT
14.54%
15.80%