Loading...
XSHG
600483
Market cap3.81bUSD
Sep 22, Last price  
9.63CNY
1D
0.72%
1Q
1.14%
Jan 2017
14.32%
IPO
201.55%
Name

Fujian Funeng Co Ltd

Chart & Performance

D1W1MN
P/E
9.58
P/S
1.84
EPS
1.00
Div Yield, %
3.18%
Shrs. gr., 5y
4.46%
Rev. gr., 5y
7.93%
Revenues
14.56b
-0.90%
857,738,570863,035,5811,054,125,6061,031,357,296979,878,5761,158,640,5911,559,173,9231,326,663,4831,179,709,8705,809,321,7487,157,566,7326,361,710,6316,799,494,5089,353,920,0499,945,408,1449,557,434,79212,077,377,78714,317,872,53714,694,918,79614,563,285,308
Net income
2.79b
+6.47%
8,002,4399,789,05907,764,26118,524,33125,468,08353,429,82222,729,25321,447,780795,399,2451,063,337,7861,014,604,274843,534,3411,050,404,2281,243,838,1841,495,277,0351,359,214,0282,594,551,2912,623,474,9682,793,239,619
CFO
4.69b
+1.29%
96,274,97113,598,007053,134,53830,290,066137,597,18337,423,8180100,291,9361,958,951,0312,501,530,0691,761,570,0281,699,722,3502,140,631,7362,710,013,7132,261,725,8682,312,619,4133,277,155,3954,625,455,2754,685,236,653
Dividend
Jul 08, 20240.31 CNY/sh

Profile

Fujian Funeng Co., Ltd, together with its subsidiaries, generates electricity primarily in China. It generates electricity through natural gas, wind, and other diversified sources, as well as operates heat and power generating units. The company has a total installed capacity of 3144 MW. It also produces and sells cotton yarn, PU synthetic leather, PU leather, health materials, environmental protection filter materials, automotive materials, nonwoven, and knitted fabrics. The company is based in Fuzhou, China. Fujian Funeng Co., Ltd is a subsidiary of Fujian Energy Group Co., Ltd.
URL
http://www.fjec.com.cn/
IPO date
May 31, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,563,285
-0.90%
14,694,919
2.63%
14,317,873
18.55%
Cost of revenue
10,927,755
11,377,905
11,062,651
Unusual Expense (Income)
NOPBT
3,635,531
3,317,013
3,255,222
NOPBT Margin
24.96%
22.57%
22.74%
Operating Taxes
574,079
433,790
340,821
Tax Rate
15.79%
13.08%
10.47%
NOPAT
3,061,452
2,883,223
2,914,400
Net income
2,793,240
6.47%
2,623,475
1.11%
2,594,551
90.89%
Dividends
(1,309,704)
(781,829)
(410,459)
Dividend yield
4.70%
3.50%
1.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
710,540
4,837,012
4,455,861
Long-term debt
14,294,763
14,212,411
14,535,285
Deferred revenue
82,461
38,858
45,184
Other long-term liabilities
691,769
754,786
766,997
Net debt
(1,267,826)
3,211,565
5,603,063
Cash flow
Cash from operating activities
4,685,237
4,625,455
3,277,155
CAPEX
(3,243,010)
(2,075,718)
Cash from investing activities
(2,590,333)
(1,534,036)
Cash from financing activities
(2,308,059)
(2,012,864)
FCF
3,794,254
1,873,788
1,042,040
Balance
Cash
5,645,207
5,830,935
3,972,256
Long term investments
10,627,922
10,006,922
9,415,827
Excess cash
15,544,964
15,103,111
12,672,189
Stockholders' equity
24,383,562
21,706,951
18,278,987
Invested Capital
32,129,141
32,690,550
31,455,987
ROIC
9.45%
8.99%
9.48%
ROCE
7.60%
6.92%
7.36%
EV
Common stock shares outstanding
2,793,240
2,704,613
2,718,656
Price
9.97
20.56%
8.27
1.60%
8.14
-34.98%
Market cap
27,848,599
24.51%
22,367,153
1.07%
22,129,863
-35.98%
EV
33,208,005
31,609,818
32,275,193
EBITDA
5,455,231
5,209,339
4,857,474
EV/EBITDA
6.09
6.07
6.64
Interest
555,020
652,424
666,818
Interest/NOPBT
15.27%
19.67%
20.48%