Loading...
XSHG600482
Market cap7.55bUSD
Dec 25, Last price  
24.44CNY
1D
-0.08%
1Q
14.03%
Jan 2017
-19.88%
Name

China Shipbuilding Indusr Grp Pwr Co Ltd

Chart & Performance

D1W1MN
XSHG:600482 chart
P/E
70.60
P/S
1.22
EPS
0.35
Div Yield, %
0.70%
Shrs. gr., 5y
4.62%
Rev. gr., 5y
8.74%
Revenues
45.10b
+17.77%
999,100,3551,367,412,0551,822,043,8932,627,328,4013,149,707,4382,683,340,1343,255,003,1484,074,755,2824,727,366,2345,223,674,8805,748,022,5985,750,645,30220,741,186,23023,147,102,63629,661,528,13729,691,241,61927,014,189,41028,208,969,35338,298,036,73445,102,804,284
Net income
779m
+132.18%
49,136,27053,231,32261,394,892116,168,008044,394,45948,730,45569,378,45077,811,834116,358,775144,351,898175,078,7271,073,249,0001,201,742,5301,347,544,408991,122,501542,857,007634,938,256335,722,242779,487,252
CFO
4.60b
+48.31%
028,664,645106,423,9570893,234,792161,911,07865,581,617146,846,651307,936,06085,151,908328,709,278767,232,9871,142,569,55200715,980,779152,565,9224,252,222,6823,100,198,7984,598,031,820
Dividend
Aug 08, 20240.10641 CNY/sh

Profile

China Shipbuilding Industry Group Power Co., Ltd. manufactures and supplies power equipment in China and internationally. The company's products include diesel engine, gas, steam, heat engine, electric, chemical, marine nuclear, and other power equipment, as well as related auxiliary equipment. Its products are used in automobiles, marine engineering, engineering, military, ocean fishing vessels, yachts, and land power stations, as well as nuclear power, oil fields, special vehicles, distributed energy, and other industries. The company was formerly known as Sail Co., Ltd. and changed its name to China Shipbuilding Industry Group Power Co., Ltd. in April 2016. China Shipbuilding Industry Group Power Co., Ltd. was incorporated in 2000 and is based in Beijing, the People's Republic of China.
URL
http://www.china-csicpower.com.cn/
IPO date
Jul 14, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
45,102,804
17.77%
38,298,037
35.77%
28,208,969
4.42%
Cost of revenue
44,076,538
36,070,036
26,503,785
Unusual Expense (Income)
NOPBT
1,026,266
2,228,000
1,705,185
NOPBT Margin
2.28%
5.82%
6.04%
Operating Taxes
102,231
79,611
102,542
Tax Rate
9.96%
3.57%
6.01%
NOPAT
924,034
2,148,390
1,602,642
Net income
779,487
132.18%
335,722
-47.13%
634,938
16.96%
Dividends
(384,689)
(185,797)
(164,187)
Dividend yield
0.99%
0.56%
0.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,827,947
3,872,469
2,111,315
Long-term debt
6,773,638
4,823,055
3,886,965
Deferred revenue
881,697
827,736
455,195
Other long-term liabilities
5,479,104
3,774,257
2,122,102
Net debt
(22,252,806)
(13,897,599)
(9,053,644)
Cash flow
Cash from operating activities
4,598,032
3,100,199
4,252,223
CAPEX
(924,320)
Cash from investing activities
(1,943,155)
Cash from financing activities
1,754,104
2,024,588
FCF
3,478,223
(780,649)
4,520,283
Balance
Cash
27,155,526
21,975,963
13,069,492
Long term investments
3,698,866
617,161
1,982,432
Excess cash
28,599,251
20,678,222
13,641,476
Stockholders' equity
21,993,176
20,836,199
11,342,778
Invested Capital
40,241,177
37,857,276
33,894,867
ROIC
2.37%
5.99%
4.70%
ROCE
1.65%
3.80%
3.77%
EV
Common stock shares outstanding
2,165,242
2,160,682
2,160,682
Price
18.01
17.79%
15.29
-22.39%
19.70
9.93%
Market cap
38,996,015
18.04%
33,036,830
-22.39%
42,565,438
22.52%
EV
27,254,018
29,244,294
34,317,839
EBITDA
2,352,376
3,503,950
2,611,532
EV/EBITDA
11.59
8.35
13.14
Interest
278,923
214,733
165,642
Interest/NOPBT
27.18%
9.64%
9.71%