Loading...
XSHG600476
Market cap348mUSD
Dec 26, Last price  
15.80CNY
1D
0.06%
1Q
10.57%
Jan 2017
-49.97%
Name

Hunan Copote Science Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:600476 chart
P/E
481.25
P/S
4.35
EPS
0.03
Div Yield, %
0.00%
Shrs. gr., 5y
-0.29%
Rev. gr., 5y
13.54%
Revenues
586m
-0.05%
208,325,347255,775,702256,916,293345,177,040335,488,210346,168,405295,125,113357,577,239353,725,946233,520,625161,386,450203,040,430277,641,410273,157,025310,363,836294,797,161341,609,383463,138,440585,782,386585,514,928
Net income
5m
19,580,1452,587,5287,256,1586,969,02904,765,3085,775,1596,587,2706,110,37807,216,21702,311,5582,128,8071,634,64004,418,8173,953,65305,288,117
CFO
-80m
2,357,2335,306,12120,114,0140090,450,65663,036,678000000004,026,94572,333,79716,987,0730-79,877,465
Dividend
Jun 24, 20050.05 CNY/sh
Earnings
May 16, 2025

Profile

Hunan Copote Science Technology Co.,Ltd. provides integrated IT services in the postal industry. The company offers smart tourism/venue, security, geographic information system service, supply chain, banknote transport, and vehicle management and control solutions. It also provides delivery government business platform, financial business information, internet SMS platform system, and management system. Intelligent sorting system, smart storage box system, and mail package/important item tracking system, as well as smart products and agents. The company is headquartered in Changsha, China.
URL
http://www.copote.com
IPO date
Dec 10, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
585,515
-0.05%
585,782
26.48%
463,138
35.58%
Cost of revenue
518,327
586,665
429,504
Unusual Expense (Income)
NOPBT
67,187
(883)
33,634
NOPBT Margin
11.47%
7.26%
Operating Taxes
(2,341)
Tax Rate
NOPAT
69,529
(883)
33,634
Net income
5,288
 
3,954
-10.53%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
374,530
332,178
214,322
Long-term debt
86,334
35,738
47,273
Deferred revenue
538
700
Other long-term liabilities
1,537
236
628
Net debt
281,125
172,600
92,774
Cash flow
Cash from operating activities
(79,877)
16,987
CAPEX
(9,875)
Cash from investing activities
(8,077)
Cash from financing activities
66,078
98,192
45,747
FCF
205,219
(22,214)
(33,774)
Balance
Cash
169,261
195,316
168,820
Long term investments
10,478
Excess cash
150,464
166,027
145,664
Stockholders' equity
161,070
181,878
180,386
Invested Capital
432,568
306,143
246,544
ROIC
18.82%
15.86%
ROCE
11.37%
8.38%
EV
Common stock shares outstanding
161,070
161,070
161,070
Price
17.25
1.83%
16.94
36.39%
12.42
18.85%
Market cap
2,778,458
1.83%
2,728,526
36.39%
2,000,489
18.85%
EV
3,059,583
2,901,126
2,093,264
EBITDA
96,027
22,649
45,429
EV/EBITDA
31.86
128.09
46.08
Interest
13,816
7,159
4,542
Interest/NOPBT
20.56%
13.50%