Loading...
XSHG600475
Market cap1.19bUSD
Dec 25, Last price  
9.10CNY
1D
-0.98%
1Q
2.02%
Jan 2017
-22.91%
Name

Wuxi Huaguang Environment & Energy Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600475 chart
P/E
11.74
P/S
0.83
EPS
0.78
Div Yield, %
6.36%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
7.12%
Revenues
10.51b
+18.93%
1,312,509,1822,007,278,4822,456,415,9102,633,954,4202,779,368,7542,582,422,2753,155,753,1483,675,245,5413,381,224,7573,324,986,2963,144,344,8473,398,710,1933,702,607,4475,849,390,1257,453,527,1607,005,159,8997,641,615,1808,376,838,8788,839,298,68010,512,898,496
Net income
741m
+1.65%
75,460,955112,118,666143,391,526171,307,506102,558,300118,262,544141,934,680136,384,15482,893,04875,664,43483,227,280111,455,597107,890,863398,590,924419,334,168449,076,533643,521,215755,353,864729,176,913741,241,928
CFO
394m
-48.25%
189,013,671312,500,44845,207,64500293,110,461273,380,237096,215,007211,223,50399,004,985608,191,185107,746,396200,754,5930842,199,471893,400,476950,374,465760,857,295393,710,419
Dividend
Jun 20, 20240.35 CNY/sh
Earnings
Jun 05, 2025

Profile

Wuxi Huaguang Environment & Energy Group Co., Ltd. researches, develops, manufactures, and sells equipment in the field of energy and environmental protection. The company provides power station, gas turbine waste heat, and biomass boilers; flue gas desulfurization and denitrification equipment; and garbage incinerators. It also offers comprehensive engineering services, as well as engages in the investment operations. The company was formerly known as Wuxi Huaguang Boiler Co., Ltd. and changed its name to Wuxi Huaguang Environment & Energy Group Co., Ltd. in June 2020. Wuxi Huaguang Environment & Energy Group Co., Ltd. was founded in 1958 and is based in Wuxi, the People's Republic of China.
URL
https://www.wxboiler.com/
IPO date
Jul 21, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,512,898
18.93%
8,839,299
5.52%
8,376,839
9.62%
Cost of revenue
9,022,544
7,529,743
7,165,863
Unusual Expense (Income)
NOPBT
1,490,354
1,309,556
1,210,976
NOPBT Margin
14.18%
14.82%
14.46%
Operating Taxes
185,904
148,323
139,150
Tax Rate
12.47%
11.33%
11.49%
NOPAT
1,304,451
1,161,233
1,071,826
Net income
741,242
1.65%
729,177
-3.47%
755,354
17.38%
Dividends
(553,693)
(254,389)
(323,624)
Dividend yield
5.67%
3.00%
3.76%
Proceeds from repurchase of equity
(706)
(1)
(1)
BB yield
0.01%
0.00%
0.00%
Debt
Debt current
1,417,630
1,256,274
1,275,088
Long-term debt
4,699,211
3,234,515
2,977,288
Deferred revenue
197,377
195,557
188,471
Other long-term liabilities
763,284
411,207
387,243
Net debt
(1,647,408)
(1,746,009)
(1,486,743)
Cash flow
Cash from operating activities
393,710
760,857
950,374
CAPEX
Cash from investing activities
(1,423,537)
Cash from financing activities
1,006,785
508,250
FCF
(452,284)
1,051,649
25,666
Balance
Cash
3,313,154
3,031,358
2,677,191
Long term investments
4,451,094
3,205,440
3,061,928
Excess cash
7,238,603
5,794,833
5,320,277
Stockholders' equity
9,616,778
8,937,531
8,360,306
Invested Capital
9,863,350
8,250,548
7,819,168
ROIC
14.40%
14.45%
17.09%
ROCE
8.60%
9.21%
9.10%
EV
Common stock shares outstanding
938,994
966,053
944,874
Price
10.40
18.32%
8.79
-3.49%
9.11
35.02%
Market cap
9,765,538
15.00%
8,491,607
-1.32%
8,605,624
3.86%
EV
10,051,306
8,047,380
8,344,520
EBITDA
2,014,145
1,738,260
1,612,412
EV/EBITDA
4.99
4.63
5.18
Interest
264,218
166,402
156,881
Interest/NOPBT
17.73%
12.71%
12.95%