Loading...
XSHG
600469
Market cap547mUSD
Jun 13, Last price  
5.39CNY
1D
-2.18%
1Q
-11.06%
Jan 2017
-54.71%
IPO
41.10%
Name

Aeolus Tyre Co Ltd

Chart & Performance

D1W1MN
P/E
11.27
P/S
0.69
EPS
0.48
Div Yield, %
3.15%
Shrs. gr., 5y
3.60%
Rev. gr., 5y
-1.59%
Revenues
5.74b
+15.05%
2,801,171,2183,700,021,9975,015,839,5466,018,582,0276,095,350,9745,622,519,5988,121,845,83610,229,506,2789,022,970,2138,538,180,5848,166,836,8336,357,851,2347,325,156,1477,303,614,2246,218,639,5345,914,198,6925,578,726,7895,557,572,5784,987,894,0095,738,754,868
Net income
349m
+312.74%
76,648,242115,182,76912,296,671106,258,5370310,053,573152,628,320234,102,085272,985,316313,061,603331,797,675247,234,05384,551,362018,270,878206,223,501201,089,061084,521,408348,855,398
CFO
479m
+6.21%
87,866,271162,449,17361,960,19500333,863,017182,832,422328,839,641700,013,004312,938,098868,351,3251,091,699,108769,657,5210353,135,827424,395,057439,184,999247,019,864450,624,239478,607,415
Dividend
Jun 07, 20240.17 CNY/sh

Profile

Aeolus Tyre Co., Ltd. engages in the manufacture and sale of tires for trucks, buses, earthmoving, and agricultural machinery. The company was founded in 1965 and is headquartered in Jiaozuo, China.
URL
http://www.aeolustyre.com
IPO date
Oct 21, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,738,755
15.05%
4,987,894
-10.25%
Cost of revenue
5,251,554
4,788,333
Unusual Expense (Income)
NOPBT
487,201
199,561
NOPBT Margin
8.49%
4.00%
Operating Taxes
66,394
23,898
Tax Rate
13.63%
11.98%
NOPAT
420,807
175,663
Net income
348,855
312.74%
84,521
 
Dividends
(70,348)
(14,589)
Dividend yield
1.57%
0.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
255,034
1,536,983
Long-term debt
1,059,504
69,086
Deferred revenue
16,009
19,086
Other long-term liabilities
37,193
21,234
Net debt
(458,920)
(347,088)
Cash flow
Cash from operating activities
478,607
450,624
CAPEX
(281,686)
Cash from investing activities
(276,046)
Cash from financing activities
(358,856)
FCF
356,045
403,556
Balance
Cash
1,241,798
1,448,602
Long term investments
531,660
504,554
Excess cash
1,486,520
1,703,762
Stockholders' equity
477,970
1,179,642
Invested Capital
4,071,432
3,353,974
ROIC
11.33%
5.23%
ROCE
10.62%
4.37%
EV
Common stock shares outstanding
726,782
729,451
Price
6.17
31.56%
4.69
-6.01%
Market cap
4,484,245
31.08%
3,421,125
-5.67%
EV
4,025,325
3,074,036
EBITDA
795,571
479,019
EV/EBITDA
5.06
6.42
Interest
32,944
47,017
Interest/NOPBT
6.76%
23.56%