Loading...
XSHG600467
Market cap448mUSD
Jan 09, Last price  
2.25CNY
1D
0.00%
1Q
24.31%
Jan 2017
-50.11%
Name

Shandong Homey Aquatic Development Co Ltd

Chart & Performance

D1W1MN
XSHG:600467 chart
P/E
66.48
P/S
2.10
EPS
0.03
Div Yield, %
4.68%
Shrs. gr., 5y
-1.19%
Rev. gr., 5y
6.34%
Revenues
1.56b
+31.08%
400,578,318571,056,844644,792,594773,877,230474,956,113528,290,284774,110,665880,866,2591,028,681,877969,331,768881,254,604986,967,4231,059,827,1021,207,911,8351,149,831,0701,226,123,0621,230,137,5231,253,664,4421,192,975,6461,563,804,509
Net income
49m
-17.07%
62,858,71079,160,71892,392,905201,579,547124,457,08275,278,724142,787,727207,490,349216,705,903114,949,29220,577,18435,193,89943,116,27553,530,87462,036,48289,842,99762,248,48466,176,11759,626,65649,445,874
CFO
868m
+237.41%
0104,510,745158,105,075189,873,356135,209,18462,450,741107,495,87937,203,70015,263,55394,796,528213,940,772382,058,183432,091,932323,345,519256,377,347435,064,086342,294,743380,127,709257,181,618867,767,842
Dividend
Jul 12, 20240.0102 CNY/sh
Earnings
May 16, 2025

Profile

Shandong Homey Aquatic Development Co.,Ltd. operates in marine food industry in China. The company offers sea cucumbers, jellyfish, oysters, kelps, shrimps, crabs, sea breams, abalones, loach products, and other sea treasures. It also sells its products through approximately 300 retail chain stores and e-commerce platforms. The company was founded in 1993 and is based in Rongcheng, China.
URL
http://www.sdhaodangjia.com
IPO date
Apr 05, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,563,805
31.08%
1,192,976
-4.84%
Cost of revenue
1,343,826
997,764
Unusual Expense (Income)
NOPBT
219,979
195,212
NOPBT Margin
14.07%
16.36%
Operating Taxes
8,387
12,351
Tax Rate
3.81%
6.33%
NOPAT
211,592
182,861
Net income
49,446
-17.07%
59,627
-9.90%
Dividends
(153,866)
(20,454)
Dividend yield
4.43%
0.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,949,443
2,383,057
Long-term debt
301,439
253,097
Deferred revenue
27,113
147,968
Other long-term liabilities
121,082
24,597
Net debt
1,466,097
1,633,123
Cash flow
Cash from operating activities
867,768
257,182
CAPEX
(773,329)
Cash from investing activities
(669,774)
Cash from financing activities
(189,161)
FCF
1,322,293
235,865
Balance
Cash
479,643
554,574
Long term investments
305,143
448,458
Excess cash
706,595
943,382
Stockholders' equity
3,107,934
3,087,005
Invested Capital
4,957,455
5,170,214
ROIC
4.18%
3.59%
ROCE
3.86%
3.18%
EV
Common stock shares outstanding
1,460,994
1,460,994
Price
2.38
-14.08%
2.77
-2.81%
Market cap
3,477,166
-14.08%
4,046,954
-2.81%
EV
4,955,383
5,690,983
EBITDA
441,574
429,206
EV/EBITDA
11.22
13.26
Interest
135,353
112,336
Interest/NOPBT
61.53%
57.55%