Loading...
XSHG
600460
Market cap5.78bUSD
Jul 14, Last price  
24.89CNY
1D
-0.52%
1Q
4.14%
Jan 2017
300.16%
IPO
346.86%
Name

Hangzhou Silan Microelectronics Co.

Chart & Performance

D1W1MN
XSHG:600460 chart
No data to show
P/E
—
P/S
4.43
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.84%
Rev. gr., 5y
25.28%
Revenues
9.34b
+12.77%
504,264,119628,201,853874,177,095971,818,821933,095,777959,865,3941,518,826,9711,545,988,6651,349,024,2021,637,934,2741,870,029,2991,926,414,7942,375,053,7562,741,791,7593,025,857,1153,110,573,8274,280,561,7797,194,148,2498,282,201,6339,339,537,962
Net income
-36m
L
69,550,03456,523,49258,178,15921,582,00613,559,42976,625,063255,858,649153,221,46918,273,006115,267,665164,344,17339,876,20395,891,364169,486,597170,462,588001,517,725,5881,052,416,787-35,785,761
CFO
317m
+55.50%
72,381,74475,195,12347,638,680037,817,870127,880,684303,881,858220,434,981168,159,848202,934,742267,189,510201,510,773381,758,829352,397,124240,596,119132,603,445145,025,394959,754,525203,754,613316,832,150
Dividend
May 12, 20230.1 CNY/sh

Profile

Hangzhou Silan Microelectronics Co., Ltd. designs, manufactures, and sells integrated circuits (ICs) in China. The company offers MCU products; power management products, including AC-DC and DC-DC convertors; isolated and non-isolated constant-current LED drivers, linear drives, and DC-DC LED drivers; high and low voltage motor driver modules, and gate drivers; and audio power amplifier/headphone drivers, volume/sound effect control circuits, AM/FM tuner/stereo demodulators, and PLL/frequency display circuits for AM/FM receivers. It also provides CD/DVD optical pick-up drivers, digital audio SOC circuits, and servo decoding ICs; VFD/LCD/LED drivers for machine display panels, electronic fan control transmitter/receiver circuits, telephone circuits, high frequency head ICs, remote control encoders/decoders, toy remote control encoders/decoders, and low drop-out regulators; MEMS sensors, such as accelerometer sensors, inertial modules, geomagnetic sensors, ALS and PS sensors, VSCEL sensors, heart rate sensors, and Si-microphone sensors; measurement ICs, including multi-meter circuits; and discrete devices comprising transistors, diodes, MOSFETs, and modules. The company offers its products for use in LED display, industrial, audio-visual, consumer, automotive, toy, and LED lighting products, as well as for home appliances. Hangzhou Silan Microelectronics Co., Ltd. was founded in 1997 and is based in Hangzhou, China.
URL
https://www.silan.com.cn/
IPO date
Mar 11, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,339,538
12.77%
8,282,202
15.12%
Cost of revenue
8,479,825
6,823,014
Unusual Expense (Income)
NOPBT
859,713
1,459,187
NOPBT Margin
9.21%
17.62%
Operating Taxes
7,680
144,746
Tax Rate
0.89%
9.92%
NOPAT
852,033
1,314,441
Net income
(35,786)
-103.40%
1,052,417
-30.66%
Dividends
(141,607)
(141,607)
Dividend yield
0.43%
0.30%
Proceeds from repurchase of equity
(56,307)
BB yield
0.17%
Debt
Debt current
1,810,568
3,333,767
Long-term debt
3,714,041
2,125,787
Deferred revenue
118,579
129,280
Other long-term liabilities
1,184,256
909,967
Net debt
(1,873,668)
1,031,969
Cash flow
Cash from operating activities
316,832
203,755
CAPEX
(1,104,936)
Cash from investing activities
(926,416)
Cash from financing activities
4,578,722
1,435,135
FCF
(1,251,584)
(1,069,322)
Balance
Cash
6,131,230
2,232,389
Long term investments
1,267,048
2,195,196
Excess cash
6,931,301
4,013,475
Stockholders' equity
6,724,111
5,951,501
Invested Capital
13,248,090
10,474,599
ROIC
7.18%
14.21%
ROCE
4.28%
9.96%
EV
Common stock shares outstanding
1,436,739
1,416,072
Price
22.83
-30.38%
32.79
-39.50%
Market cap
32,800,740
-29.36%
46,432,997
-36.30%
EV
32,325,477
48,161,679
EBITDA
1,779,459
2,168,698
EV/EBITDA
18.17
22.21
Interest
291,105
226,857
Interest/NOPBT
33.86%
15.55%