Loading...
XSHG
600455
Market cap200mUSD
Apr 11, Last price  
23.38CNY
1D
3.04%
1Q
20.02%
Jan 2017
-60.26%
Name

Butone Information Corporation XiAn

Chart & Performance

D1W1MN
No data to show
P/E
51.47
P/S
5.55
EPS
0.45
Div Yield, %
Shrs. gr., 5y
0.01%
Rev. gr., 5y
7.96%
Revenues
287m
+9.15%
78,441,903241,654,588302,535,374232,095,683208,338,160268,092,860262,567,141312,514,419260,456,411207,771,529172,196,432161,708,227154,159,779179,250,584183,941,198206,326,686237,762,416237,467,362262,891,691286,958,278
Net income
33m
+15.68%
06,950,2439,295,09000014,872,81916,283,66310,537,5396,001,1573,178,67704,394,5263,165,32426,594,83321,634,92826,697,85226,846,03028,373,44132,821,054
CFO
98m
-6.17%
5,232,666017,067,93913,371,74316,967,31165,971,02556,605,47162,272,6707,850,53241,698,86941,058,14026,976,15152,079,89175,816,463101,913,74354,657,353131,568,43784,537,003104,163,82297,738,040

Profile

But'one Information Corporation,Xi'an engages in the education and information technology businesses in China. The company operates Xi'an Jiaotong University City College that provides 19 majors in economics, public administration, electronic information, computer science and technology, mechanical manufacturing, and English, as well as Xi'an Jiaotong University, a college at the undergraduate level. It is also involved in the research, development, and promotion of computer software, as well as system integration business. The company offers land and resources informationization products, including land use planning implementation application, real estate registration management, land and resources e-government, land and resources mobile office, and geological disaster monitoring and early warning, as well as emergency command systems; and operates land and resources integrated management service platform, land and resources map data center, and land and resources comprehensive supervision platform. It also operates Broadcom business middleware platform; and provides material supply management systems, transportation management information systems, and business management business analysis and decision support systems. But'one Information Corporation,Xi'an was founded in 1994 and is based in Xi'an, China.
IPO date
Mar 29, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
286,958
9.15%
262,892
10.71%
237,467
-0.12%
Cost of revenue
234,844
133,314
131,355
Unusual Expense (Income)
NOPBT
52,115
129,578
106,112
NOPBT Margin
18.16%
49.29%
44.68%
Operating Taxes
11,348
Tax Rate
10.69%
NOPAT
52,115
129,578
94,764
Net income
32,821
15.68%
28,373
5.69%
26,846
0.56%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
303,447
315,542
Long-term debt
43,222
Deferred revenue
840
Other long-term liabilities
1,701
Net debt
(197,552)
81,853
11,980
Cash flow
Cash from operating activities
97,738
104,164
84,537
CAPEX
(166,243)
Cash from investing activities
(166,131)
Cash from financing activities
43,745
(20,000)
FCF
271,321
120,427
81,953
Balance
Cash
240,775
216,538
298,505
Long term investments
5,057
5,057
Excess cash
226,427
208,450
291,689
Stockholders' equity
280,485
234,918
202,628
Invested Capital
250,289
483,763
461,256
ROIC
14.20%
27.42%
20.75%
ROCE
10.93%
18.72%
15.98%
EV
Common stock shares outstanding
62,458
62,458
62,458
Price
20.66
-16.86%
24.85
12.34%
22.12
-2.85%
Market cap
1,290,382
-16.86%
1,552,081
12.34%
1,381,571
-2.85%
EV
1,224,535
1,752,893
1,500,034
EBITDA
75,433
151,251
127,638
EV/EBITDA
16.23
11.59
11.75
Interest
8,165
7,921
7,905
Interest/NOPBT
15.67%
6.11%
7.45%