Loading...
XSHG600455
Market cap184mUSD
Dec 24, Last price  
21.55CNY
1D
-0.55%
1Q
24.71%
Jan 2017
-63.37%
Name

Butone Information Corporation XiAn

Chart & Performance

D1W1MN
XSHG:600455 chart
P/E
47.44
P/S
5.12
EPS
0.45
Div Yield, %
0.00%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
7.96%
Revenues
263m
+10.71%
104,426,91478,441,903241,654,588302,535,374232,095,683208,338,160268,092,860262,567,141312,514,419260,456,411207,771,529172,196,432161,708,227154,159,779179,250,584183,941,198206,326,686237,762,416237,467,362262,891,691
Net income
28m
+5.69%
2,157,83306,950,2439,295,09000014,872,81916,283,66310,537,5396,001,1573,178,67704,394,5263,165,32426,594,83321,634,92826,697,85226,846,03028,373,441
CFO
104m
+23.22%
05,232,666017,067,93913,371,74316,967,31165,971,02556,605,47162,272,6707,850,53241,698,86941,058,14026,976,15152,079,89175,816,463101,913,74354,657,353131,568,43784,537,003104,163,822

Profile

But'one Information Corporation,Xi'an engages in the education and information technology businesses in China. The company operates Xi'an Jiaotong University City College that provides 19 majors in economics, public administration, electronic information, computer science and technology, mechanical manufacturing, and English, as well as Xi'an Jiaotong University, a college at the undergraduate level. It is also involved in the research, development, and promotion of computer software, as well as system integration business. The company offers land and resources informationization products, including land use planning implementation application, real estate registration management, land and resources e-government, land and resources mobile office, and geological disaster monitoring and early warning, as well as emergency command systems; and operates land and resources integrated management service platform, land and resources map data center, and land and resources comprehensive supervision platform. It also operates Broadcom business middleware platform; and provides material supply management systems, transportation management information systems, and business management business analysis and decision support systems. But'one Information Corporation,Xi'an was founded in 1994 and is based in Xi'an, China.
IPO date
Mar 29, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
262,892
10.71%
237,467
-0.12%
237,762
15.24%
Cost of revenue
133,314
131,355
123,145
Unusual Expense (Income)
NOPBT
129,578
106,112
114,618
NOPBT Margin
49.29%
44.68%
48.21%
Operating Taxes
11,348
22,580
Tax Rate
10.69%
19.70%
NOPAT
129,578
94,764
92,037
Net income
28,373
5.69%
26,846
0.56%
26,698
23.40%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
303,447
315,542
307,637
Long-term debt
Deferred revenue
840
274
Other long-term liabilities
1,701
1,701
Net debt
81,853
11,980
84,023
Cash flow
Cash from operating activities
104,164
84,537
131,568
CAPEX
(166,243)
Cash from investing activities
(166,131)
Cash from financing activities
(20,000)
(1,165)
FCF
120,427
81,953
92,463
Balance
Cash
216,538
298,505
218,557
Long term investments
5,057
5,057
5,057
Excess cash
208,450
291,689
211,726
Stockholders' equity
234,918
202,628
165,696
Invested Capital
483,763
461,256
452,034
ROIC
27.42%
20.75%
21.38%
ROCE
18.72%
15.98%
18.55%
EV
Common stock shares outstanding
62,458
62,458
62,458
Price
24.85
12.34%
22.12
-2.85%
22.77
11.62%
Market cap
1,552,081
12.34%
1,381,571
-2.85%
1,422,169
11.62%
EV
1,752,893
1,500,034
1,600,870
EBITDA
151,251
127,638
134,813
EV/EBITDA
11.59
11.75
11.87
Interest
7,921
7,905
9,070
Interest/NOPBT
6.11%
7.45%
7.91%