XSHG600446
Market cap2.26bUSD
Jan 10, Last price
17.60CNY
1D
0.45%
1Q
35.16%
Jan 2017
-29.33%
Name
Shenzhen Kingdom Sci Tech Co Ltd
Chart & Performance
Profile
Shenzhen Kingdom Sci-Tech Co., Ltd provides Fintech services in China. It offers digital medical image systems, digital financial services, stock market solutions, and smart city solutions. The company was founded in 1992 and is headquartered in Shenzhen, the People's Republic of China.
IPO date
Dec 24, 2003
Employees
Domiciled in
CN
Incorporated in
CN
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,220,952 -3.97% | 6,477,902 -2.52% | |||||||
Cost of revenue | 5,905,377 | 5,923,432 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 315,575 | 554,470 | |||||||
NOPBT Margin | 5.07% | 8.56% | |||||||
Operating Taxes | 6,593 | 27,694 | |||||||
Tax Rate | 2.09% | 4.99% | |||||||
NOPAT | 308,983 | 526,776 | |||||||
Net income | 369,334 37.20% | 269,198 7.96% | |||||||
Dividends | (26,993) | (25,132) | |||||||
Dividend yield | 0.25% | 0.26% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,299,198 | 909,117 | |||||||
Long-term debt | 47,090 | 46,452 | |||||||
Deferred revenue | 3,570 | 163 | |||||||
Other long-term liabilities | 613 | 613 | |||||||
Net debt | (2,427,985) | (1,822,126) | |||||||
Cash flow | |||||||||
Cash from operating activities | 207,625 | 230,220 | |||||||
CAPEX | (29,332) | ||||||||
Cash from investing activities | (432,353) | (272,662) | |||||||
Cash from financing activities | 101,540 | ||||||||
FCF | 31,270 | 527,036 | |||||||
Balance | |||||||||
Cash | 2,426,264 | 2,024,632 | |||||||
Long term investments | 1,348,009 | 753,062 | |||||||
Excess cash | 3,463,226 | 2,453,799 | |||||||
Stockholders' equity | 2,961,075 | 2,659,825 | |||||||
Invested Capital | 2,393,212 | 2,327,706 | |||||||
ROIC | 13.09% | 22.01% | |||||||
ROCE | 5.88% | 11.59% | |||||||
EV | |||||||||
Common stock shares outstanding | 945,557 | 952,240 | |||||||
Price | 11.57 12.44% | 10.29 -28.14% | |||||||
Market cap | 10,940,091 11.65% | 9,798,549 -25.69% | |||||||
EV | 8,631,571 | 8,141,504 | |||||||
EBITDA | 372,734 | 595,046 | |||||||
EV/EBITDA | 23.16 | 13.68 | |||||||
Interest | 36,127 | 50,620 | |||||||
Interest/NOPBT | 11.45% | 9.13% |