Loading...
XSHG600439
Market cap528mUSD
Jan 02, Last price  
3.41CNY
1D
1.19%
1Q
22.66%
Jan 2017
-53.18%
Name

Henan Rebecca Hair Products Co Ltd

Chart & Performance

D1W1MN
XSHG:600439 chart
P/E
313.77
P/S
3.15
EPS
0.01
Div Yield, %
2.50%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
-8.21%
Revenues
1.23b
-2.57%
777,013,105840,142,6221,182,558,8011,359,908,0201,366,339,5371,606,561,7392,004,892,2392,264,400,5212,245,546,4692,129,142,0761,932,259,9791,945,191,9661,810,858,9851,946,650,6651,881,348,5911,819,293,4091,329,586,4201,565,634,9101,257,939,3321,225,563,193
Net income
12m
-63.75%
67,998,09274,461,419100,875,244191,165,539220,519,625124,121,658177,943,860246,258,927158,532,737172,572,916156,325,561141,388,157171,606,552215,117,358234,163,898211,789,48338,141,47360,205,93733,937,52212,302,269
CFO
247m
31,550,20428,989,295144,608,34639,188,8260000045,103,986031,341,520523,134,811168,735,3980151,436,344146,726,777222,530,8060246,866,998
Dividend
Jul 18, 20240.01 CNY/sh
Earnings
May 22, 2025

Profile

Henan Rebecca Hair Products Co., Ltd. engages in the research, development, production, and sale of hair products and hair fiber raw materials. It offers human hair weaving products, synthetic hair weaving products, mannequins, toupees, and wigs under the Rebecca, Sleek, JOEDIR, BLACK PEARL, STYLE ICON, NOBLE, MAGIC, and FASHION IDOL brands. The company sells its products through approximately 200 stores in China. It serves customers in approximately 40 countries in North America, Western Europe, Asia, and Africa. Henan Rebecca Hair Products Co., Ltd. was founded in 1990 and is based in Xuchang, China.
IPO date
Jul 10, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,225,563
-2.57%
1,257,939
-19.65%
Cost of revenue
1,090,193
1,152,878
Unusual Expense (Income)
NOPBT
135,370
105,062
NOPBT Margin
11.05%
8.35%
Operating Taxes
8,142
10,711
Tax Rate
6.01%
10.19%
NOPAT
127,228
94,351
Net income
12,302
-63.75%
33,938
-43.63%
Dividends
(96,665)
Dividend yield
3.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,561,437
1,704,537
Long-term debt
451,339
549,046
Deferred revenue
(289)
Other long-term liabilities
63
63
Net debt
1,062,002
1,462,949
Cash flow
Cash from operating activities
246,867
CAPEX
(22,423)
Cash from investing activities
(22,265)
Cash from financing activities
320,617
FCF
584,963
(96,695)
Balance
Cash
917,646
729,222
Long term investments
33,129
61,412
Excess cash
889,496
727,737
Stockholders' equity
2,510,219
2,810,003
Invested Capital
3,864,193
4,337,073
ROIC
3.10%
2.22%
ROCE
2.85%
2.07%
EV
Common stock shares outstanding
1,128,649
1,131,985
Price
2.68
-0.37%
2.69
-10.63%
Market cap
3,024,778
-0.67%
3,045,041
-10.63%
EV
4,091,255
4,740,171
EBITDA
188,201
160,633
EV/EBITDA
21.74
29.51
Interest
106,778
84,249
Interest/NOPBT
78.88%
80.19%