Loading...
XSHG
600438
Market cap10bUSD
Apr 08, Last price  
17.01CNY
1D
1.49%
1Q
-19.57%
Jan 2017
166.61%
Name

Tongwei Co Ltd

Chart & Performance

D1W1MN
P/E
5.51
P/S
0.54
EPS
3.08
Div Yield, %
5.32%
Shrs. gr., 5y
4.00%
Rev. gr., 5y
38.26%
Revenues
139.10b
-2.33%
2,628,612,4863,671,353,2904,826,543,9756,749,444,70710,302,554,18310,378,176,9029,621,581,05111,601,076,42113,490,785,29115,189,859,98015,408,930,60514,079,246,51420,884,048,99526,089,241,03227,535,170,27437,555,118,25544,200,270,33463,491,070,520142,422,517,994139,104,062,084
Net income
13.57b
-47.25%
69,753,406122,690,643150,303,230130,235,187105,581,240146,605,896160,788,66083,711,44895,968,743305,870,959329,294,934331,138,1481,024,724,4012,012,044,3172,018,746,0082,634,568,8283,607,923,3598,109,125,09125,733,777,01913,573,900,132
CFO
30.68b
-29.98%
246,163,546168,023,94744,894,583292,477,688506,074,996264,557,055202,603,269305,861,476380,095,647826,505,824579,696,8861,017,733,2942,431,633,6662,915,836,0723,099,620,0442,357,465,2073,024,927,9317,618,273,87643,817,909,63130,679,303,971
Dividend
Jun 14, 20240.905 CNY/sh
Earnings
Apr 28, 2025

Profile

Tongwei Co., Ltd. produces and sells feed products in China and internationally. It offers aquatic feed products, including grass carp, crap, crucian, catfish, tilapia, bream, bigmouth, Jiang Tuan, sturgeon, and herring feed, as well as aquatic premix; livestock feed products, such as duck and chicken feed, pig food, and premix for poultry and pigs; aquatic seed products; and medicine products, including Chinese medicine, external disinfection, topical insecticides, and oral vitamins and antibiotics. The company also provides food products, such as fresh and frozen fish, meat, pig, and duck; and farming machinery comprising sow feeders, automatic separators, heat detectors, material towers, auger feed lines, plug trays, nursery and fattening feeders, quantitative buckets, and monomer feeders. In addition, it engages in the aquatic products research, aquaculture, animal health, food processing, and other activities. The company was founded in 1982 and is based in Chengdu, China. Tongwei Co., Ltd. is a subsidiary of Tongwei Group Co., Ltd.
URL
https://www.tongwei.com.cn/
IPO date
Mar 02, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
139,104,062
-2.33%
142,422,518
124.32%
Cost of revenue
108,297,223
92,050,350
Unusual Expense (Income)
NOPBT
30,806,839
50,372,168
NOPBT Margin
22.15%
35.37%
Operating Taxes
3,805,456
5,965,925
Tax Rate
12.35%
11.84%
NOPAT
27,001,383
44,406,243
Net income
13,573,900
-47.25%
25,733,777
217.34%
Dividends
(13,817,251)
(4,105,412)
Dividend yield
11.69%
2.27%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
214,016
2,299,866
Long-term debt
46,362,655
31,499,704
Deferred revenue
960,698
867,530
Other long-term liabilities
5,053,752
4,958,200
Net debt
16,551,970
(7,340,527)
Cash flow
Cash from operating activities
30,679,304
43,817,910
CAPEX
(36,452,219)
Cash from investing activities
(45,039,017)
Cash from financing activities
(6,465,142)
9,246,274
FCF
1,588,033
36,291,386
Balance
Cash
29,482,500
41,140,097
Long term investments
542,201
Excess cash
23,069,498
34,018,971
Stockholders' equity
57,716,482
57,124,204
Invested Capital
100,135,056
72,970,770
ROIC
31.20%
65.89%
ROCE
24.60%
46.55%
EV
Common stock shares outstanding
4,723,492
4,686,995
Price
25.03
-35.12%
38.58
-14.19%
Market cap
118,229,015
-34.62%
180,824,279
-10.66%
EV
147,081,531
185,931,723
EBITDA
37,499,283
55,795,488
EV/EBITDA
3.92
3.33
Interest
109,043
973,383
Interest/NOPBT
0.35%
1.93%