Loading...
XSHG600438
Market cap13bUSD
Dec 24, Last price  
23.86CNY
1D
1.10%
1Q
26.02%
Jan 2017
259.09%
Name

Tongwei Co Ltd

Chart & Performance

D1W1MN
XSHG:600438 chart
P/E
7.74
P/S
0.75
EPS
3.08
Div Yield, %
13.16%
Shrs. gr., 5y
4.00%
Rev. gr., 5y
38.26%
Revenues
139.10b
-2.33%
2,628,612,4863,671,353,2904,826,543,9756,749,444,70710,302,554,18310,378,176,9029,621,581,05111,601,076,42113,490,785,29115,189,859,98015,408,930,60514,079,246,51420,884,048,99526,089,241,03227,535,170,27437,555,118,25544,200,270,33463,491,070,520142,422,517,994139,104,062,084
Net income
13.57b
-47.25%
69,753,406122,690,643150,303,230130,235,187105,581,240146,605,896160,788,66083,711,44895,968,743305,870,959329,294,934331,138,1481,024,724,4012,012,044,3172,018,746,0082,634,568,8283,607,923,3598,109,125,09125,733,777,01913,573,900,132
CFO
30.68b
-29.98%
246,163,546168,023,94744,894,583292,477,688506,074,996264,557,055202,603,269305,861,476380,095,647826,505,824579,696,8861,017,733,2942,431,633,6662,915,836,0723,099,620,0442,357,465,2073,024,927,9317,618,273,87643,817,909,63130,679,303,971
Dividend
Jun 14, 20240.905 CNY/sh
Earnings
Apr 28, 2025

Profile

Tongwei Co., Ltd. produces and sells feed products in China and internationally. It offers aquatic feed products, including grass carp, crap, crucian, catfish, tilapia, bream, bigmouth, Jiang Tuan, sturgeon, and herring feed, as well as aquatic premix; livestock feed products, such as duck and chicken feed, pig food, and premix for poultry and pigs; aquatic seed products; and medicine products, including Chinese medicine, external disinfection, topical insecticides, and oral vitamins and antibiotics. The company also provides food products, such as fresh and frozen fish, meat, pig, and duck; and farming machinery comprising sow feeders, automatic separators, heat detectors, material towers, auger feed lines, plug trays, nursery and fattening feeders, quantitative buckets, and monomer feeders. In addition, it engages in the aquatic products research, aquaculture, animal health, food processing, and other activities. The company was founded in 1982 and is based in Chengdu, China. Tongwei Co., Ltd. is a subsidiary of Tongwei Group Co., Ltd.
URL
https://www.tongwei.com.cn/
IPO date
Mar 02, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
139,104,062
-2.33%
142,422,518
124.32%
63,491,071
43.64%
Cost of revenue
108,297,223
92,050,350
49,387,730
Unusual Expense (Income)
NOPBT
30,806,839
50,372,168
14,103,340
NOPBT Margin
22.15%
35.37%
22.21%
Operating Taxes
3,805,456
5,965,925
1,647,522
Tax Rate
12.35%
11.84%
11.68%
NOPAT
27,001,383
44,406,243
12,455,818
Net income
13,573,900
-47.25%
25,733,777
217.34%
8,109,125
124.76%
Dividends
(13,817,251)
(4,105,412)
(1,084,873)
Dividend yield
11.69%
2.27%
0.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
214,016
2,299,866
3,862,259
Long-term debt
46,362,655
31,499,704
16,852,806
Deferred revenue
960,698
867,530
900,674
Other long-term liabilities
5,053,752
4,958,200
2,298,195
Net debt
16,551,970
(7,340,527)
17,100,638
Cash flow
Cash from operating activities
30,679,304
43,817,910
7,618,274
CAPEX
(36,452,219)
Cash from investing activities
(45,039,017)
Cash from financing activities
(6,465,142)
9,246,274
2,901,644
FCF
1,588,033
36,291,386
(7,969,720)
Balance
Cash
29,482,500
41,140,097
3,012,549
Long term investments
542,201
601,879
Excess cash
23,069,498
34,018,971
439,874
Stockholders' equity
57,716,482
57,124,204
25,548,369
Invested Capital
100,135,056
72,970,770
61,814,032
ROIC
31.20%
65.89%
24.32%
ROCE
24.60%
46.55%
22.41%
EV
Common stock shares outstanding
4,723,492
4,686,995
4,501,548
Price
25.03
-35.12%
38.58
-14.19%
44.96
16.96%
Market cap
118,229,015
-34.62%
180,824,279
-10.66%
202,389,606
23.55%
EV
147,081,531
185,931,723
223,644,274
EBITDA
37,499,283
55,795,488
17,251,980
EV/EBITDA
3.92
3.33
12.96
Interest
109,043
973,383
469,390
Interest/NOPBT
0.35%
1.93%
3.33%