Loading...
XSHG
600428
Market cap2.41bUSD
Jun 16, Last price  
6.30CNY
1D
-1.10%
1Q
-10.26%
Jan 2017
2.94%
IPO
166.95%
Name

COSCO SHIPPING Specialized Carriers Co Ltd

Chart & Performance

D1W1MN
XSHG:600428 chart
No data to show
P/E
11.29
P/S
1.03
EPS
0.56
Div Yield, %
3.94%
Shrs. gr., 5y
—
Rev. gr., 5y
15.21%
Revenues
16.78b
+39.76%
3,741,530,5053,848,378,6645,325,194,8276,901,060,7703,901,589,0834,406,779,2355,163,059,2956,304,776,8717,441,614,4047,663,322,6196,840,502,4855,883,170,3566,508,692,1887,576,116,1688,266,236,0257,040,313,8908,753,429,96812,207,234,78212,006,677,43616,780,240,067
Net income
1.53b
+43.82%
685,067,944615,426,3391,073,882,7881,448,224,695135,500,112339,953,999151,877,23819,149,60032,638,806197,825,595145,581,38150,260,945237,560,54186,066,557100,928,932125,461,003300,327,167821,342,8731,064,255,1731,530,587,671
CFO
3.62b
+21.85%
1,060,284,677742,473,0071,304,721,8331,727,085,990161,649,348597,594,18042,517,678631,470,518303,561,354779,844,2081,029,170,661638,959,7821,425,774,288895,235,8431,264,621,5681,304,615,1471,685,628,5982,374,756,2462,967,472,2223,615,976,920
Dividend
Jul 22, 20240.248 CNY/sh

Profile

COSCO SHIPPING Specialized Carriers Co., Ltd. operates as a shipping company. It operates and manages approximately 100 vessels, including multi-purpose and heavy lift vessels, semi-submersible vessels, pure car carriers, logs carriers, and asphalt carriers. The company also transports cargoes, such as RIGs, engineering vessels, port machinery, locomotives, windmills, bridge cranes, equipment, etc. In addition, it provides liner shipping services on various trade routes, including the Far East-Southeast Asia/India, Far East-Mediterranean Sea/Europe, Far East-Persian Gulf/Red Sea, Far East-Africa, Far East-America, and Far East-Australia. The company was formerly known as Guangzhou Ocean Shipping Co., Ltd. COSCO SHIPPING Specialized Carriers Co., Ltd. was founded in 1961 and is based in Guangzhou, China. COSCO SHIPPING Specialized Carriers Co., Ltd. is a subsidiary of China Ocean Shipping Co., Ltd.
URL
https://spe.coscoshipping.com/
IPO date
Apr 18, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,780,240
39.76%
12,006,677
-1.64%
12,207,235
39.46%
Cost of revenue
13,402,152
10,136,430
9,751,482
Unusual Expense (Income)
NOPBT
3,378,089
1,870,248
2,455,752
NOPBT Margin
20.13%
15.58%
20.12%
Operating Taxes
243,570
113,216
241,035
Tax Rate
7.21%
6.05%
9.82%
NOPAT
3,134,519
1,757,032
2,214,718
Net income
1,530,588
43.82%
1,064,255
29.58%
821,343
173.48%
Dividends
(343,464)
(107,333)
Dividend yield
2.99%
0.84%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
265,061
691,096
2,548,262
Long-term debt
18,148,114
11,701,145
9,555,472
Deferred revenue
132,151
151,464
243
Other long-term liabilities
1,186,298
1,315,673
1,227,313
Net debt
15,532,543
6,751,007
7,309,392
Cash flow
Cash from operating activities
3,615,977
2,967,472
2,374,756
CAPEX
(2,014,752)
Cash from investing activities
103,689
(1,903,890)
Cash from financing activities
(568,536)
FCF
(1,677,886)
432,555
574,883
Balance
Cash
2,880,632
1,481,547
997,053
Long term investments
1
4,159,686
3,797,289
Excess cash
2,041,620
5,040,899
4,183,980
Stockholders' equity
8,648,914
7,309,308
6,436,807
Invested Capital
24,266,752
17,471,330
17,324,986
ROIC
15.02%
10.10%
13.53%
ROCE
12.44%
8.09%
11.22%
EV
Common stock shares outstanding
2,146,687
2,145,676
2,146,651
Price
7.30
36.19%
5.36
-10.07%
5.96
18.25%
Market cap
15,670,813
36.26%
11,500,822
-10.11%
12,794,039
18.25%
EV
32,410,970
18,299,927
20,132,643
EBITDA
5,185,778
3,253,293
3,590,566
EV/EBITDA
6.25
5.63
5.61
Interest
493,101
390,428
270,789
Interest/NOPBT
14.60%
20.88%
11.03%