XSHG600421
Market cap206mUSD
Dec 24, Last price
7.70CNY
1D
-5.06%
1Q
19.38%
Name
Hubei Huarong Holding Co Ltd
Chart & Performance
Profile
Hubei Huarong Holding Co.,Ltd. produces and distributes pharmaceutical products in China. The company's principal pharmaceutical products include Gucining Capsules and Huoxue Tongmai Capsules. It also develops biological products, pharmaceuticals, environment-protection, and agricultural products, as well as related technologies. The company was formerly known as Hubei Yangfan Holding Co., Ltd. and changed its name to Hubei Huarong Holding Co.,Ltd. in November 2020. Hubei Huarong Holding Co.,Ltd. was founded in 1997 and is headquartered in Wuhan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 122,123 -2.45% | 125,191 -3.96% | 130,353 -7.02% | |||||||
Cost of revenue | 113,926 | 123,538 | 128,649 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,198 | 1,653 | 1,704 | |||||||
NOPBT Margin | 6.71% | 1.32% | 1.31% | |||||||
Operating Taxes | 1,069 | |||||||||
Tax Rate | 13.03% | |||||||||
NOPAT | 7,129 | 1,653 | 1,704 | |||||||
Net income | (8,280) | |||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 53,982 | 16,272 | 16,613 | |||||||
Long-term debt | 5,735 | 7,434 | 14,483 | |||||||
Deferred revenue | 234 | 343 | 1 | |||||||
Other long-term liabilities | 800 | 800 | 800 | |||||||
Net debt | 56,037 | 6,337 | (4,707) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,016 | |||||||||
CAPEX | ||||||||||
Cash from investing activities | (16,967) | |||||||||
Cash from financing activities | 10,914 | 14,239 | ||||||||
FCF | (26,898) | 133 | (13,650) | |||||||
Balance | ||||||||||
Cash | 3,680 | 3,704 | 16,310 | |||||||
Long term investments | 1 | 13,664 | 19,494 | |||||||
Excess cash | 11,109 | 29,287 | ||||||||
Stockholders' equity | (156,183) | 282,379 | 281,843 | |||||||
Invested Capital | 253,434 | 51,418 | 42,782 | |||||||
ROIC | 4.68% | 3.51% | 3.78% | |||||||
ROCE | 8.37% | 2.64% | 2.36% | |||||||
EV | ||||||||||
Common stock shares outstanding | 206,988 | 195,600 | 195,600 | |||||||
Price | 11.13 3.15% | 10.79 12.63% | 9.58 -0.73% | |||||||
Market cap | 2,303,772 9.16% | 2,110,524 12.63% | 1,873,848 -0.73% | |||||||
EV | 2,386,377 | 2,142,214 | 1,893,964 | |||||||
EBITDA | 13,172 | 7,128 | 7,079 | |||||||
EV/EBITDA | 181.17 | 300.52 | 267.54 | |||||||
Interest | 2,628 | 1,030 | 1,582 | |||||||
Interest/NOPBT | 32.06% | 62.31% | 92.84% |