Loading...
XSHG600416
Market cap2.03bUSD
Dec 23, Last price  
10.89CNY
1D
-2.59%
1Q
14.63%
Jan 2017
-25.97%
Name

Xiangtan Electric Manufacturing Co.

Chart & Performance

D1W1MN
XSHG:600416 chart
P/E
49.41
P/S
3.25
EPS
0.22
Div Yield, %
0.00%
Shrs. gr., 5y
6.62%
Rev. gr., 5y
-5.94%
Revenues
4.56b
+2.51%
1,230,183,4451,780,093,4102,181,621,5052,655,382,5163,341,535,4925,117,055,7866,760,328,5606,247,508,3835,424,501,2676,626,462,4627,749,436,1889,500,412,43910,948,528,3989,705,970,0076,199,039,0735,204,770,1014,696,458,2904,025,571,2914,451,602,1174,563,356,433
Net income
300m
+15.24%
51,993,76860,555,30471,087,17072,890,11058,808,561132,196,061217,081,455139,010,551048,082,95254,400,37763,482,830138,778,56291,197,29800105,038,634117,226,255260,228,909299,881,822
CFO
535m
+21.28%
59,777,960189,783,446-96,596,592-186,073,73284,487,942181,412,163-288,405,660-2,257,055,43500138,580,026302,938,812289,358,79792,216,08424,000,813208,920,80483,520,5690440,884,872534,710,899
Dividend
Jun 11, 20180.03 CNY/sh
Earnings
Apr 30, 2025

Profile

Xiangtan Electric Manufacturing Co. Ltd. manufactures and sells electrical products in China and internationally. The company offers AC and DC motors, urban rail transit equipment, industrial water pump, electric control equipment, electric vehicle drive system, and ship electric propulsion system, as well as wind turbine products. It serves defense, electric power, energy, mining, transportation, chemical, light, water conservancy, and other construction industries. Xiangtan Electric Manufacturing Co. Ltd. was founded in 1936 and is based in Xiangtan, China.
URL
http://www.xemc.com.cn/
IPO date
Jul 18, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,563,356
2.51%
4,451,602
10.58%
4,025,571
-14.28%
Cost of revenue
4,008,790
3,746,293
3,579,120
Unusual Expense (Income)
NOPBT
554,567
705,309
446,452
NOPBT Margin
12.15%
15.84%
11.09%
Operating Taxes
22,364
19,664
25,874
Tax Rate
4.03%
2.79%
5.80%
NOPAT
532,203
685,645
420,578
Net income
299,882
15.24%
260,229
121.99%
117,226
11.60%
Dividends
Dividend yield
Proceeds from repurchase of equity
(5,078)
(1)
BB yield
0.02%
0.00%
Debt
Debt current
1,350,933
923,828
3,176,422
Long-term debt
1,025,820
1,801,193
637,654
Deferred revenue
77,364
74,913
89,684
Other long-term liabilities
303,718
228,565
245,657
Net debt
(491,418)
362,145
2,393,573
Cash flow
Cash from operating activities
534,711
440,885
CAPEX
(236,556)
Cash from investing activities
(274,275)
Cash from financing activities
41,401
1,700,348
FCF
1,280,787
753,631
(503,339)
Balance
Cash
2,536,191
2,355,533
1,420,503
Long term investments
331,980
7,343
Excess cash
2,640,003
2,140,296
1,219,225
Stockholders' equity
(1,218,893)
1,511,768
2,021,779
Invested Capital
11,110,922
8,371,581
7,407,822
ROIC
5.46%
8.69%
6.04%
ROCE
5.60%
7.14%
5.17%
EV
Common stock shares outstanding
1,303,834
1,160,421
1,135,325
Price
15.87
-15.59%
18.80
-14.12%
21.89
4.34%
Market cap
20,691,846
-5.15%
21,815,906
-12.22%
24,852,258
25.24%
EV
20,208,076
22,178,050
27,926,187
EBITDA
809,613
961,901
707,611
EV/EBITDA
24.96
23.06
39.47
Interest
72,197
141,513
160,415
Interest/NOPBT
13.02%
20.06%
35.93%