Loading...
XSHG600410
Market cap1.11bUSD
Jan 14, Last price  
7.43CNY
1D
10.07%
1Q
42.88%
Jan 2017
-31.65%
Name

Beijing Teamsun Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:600410 chart
P/E
—
P/S
1.96
EPS
—
Div Yield, %
0.64%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
-4.44%
Revenues
4.16b
+2.30%
915,132,6131,127,976,2331,721,078,9912,243,449,7632,945,444,5183,354,371,6524,075,427,1705,083,873,5185,236,811,8404,816,016,5134,278,544,5054,792,983,0464,800,033,0435,431,194,1635,224,124,6764,575,030,4423,901,169,8253,799,009,9954,069,789,4274,163,424,639
Net income
-221m
82,132,935101,549,732140,192,474178,400,449202,135,859188,642,220207,583,295229,209,331156,710,56541,763,95495,133,56151,770,17135,799,190228,027,9380164,023,084441,368,25454,586,4320-220,764,328
CFO
232m
+11.98%
40,643,107111,854,73700203,206,196217,527,44015,340,2530137,896,088323,936,080276,488,016331,723,701129,501,9390787,747,720171,996,601449,780,63531,182,192207,116,074231,923,975
Dividend
Jul 15, 20220.0043 CNY/sh
Earnings
May 16, 2025

Profile

Beijing Teamsun Technology Co.,Ltd. provides enterprise IT products and consulting services. The company offers cloud data center; big data platform; Internet of Things applications; and server services. It serves telecommunication, postal, finance, government, tourism, education, manufacture, energy, transportation, military, and other fields. The company was founded in 1998 and is headquartered in Beijing, the People's Republic of China.
URL
https://www.teamsun.com.cn/
IPO date
Apr 27, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,163,425
2.30%
4,069,789
7.13%
Cost of revenue
3,845,333
3,927,525
Unusual Expense (Income)
NOPBT
318,091
142,264
NOPBT Margin
7.64%
3.50%
Operating Taxes
9,412
Tax Rate
6.62%
NOPAT
318,091
132,852
Net income
(220,764)
 
Dividends
(52,215)
(4,681)
Dividend yield
0.71%
0.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,069,850
842,017
Long-term debt
153,171
130,786
Deferred revenue
24,000
24,000
Other long-term liabilities
57,538
3,528
Net debt
(2,660,600)
(2,797,852)
Cash flow
Cash from operating activities
231,924
207,116
CAPEX
(157,561)
Cash from investing activities
(164,422)
43,207
Cash from financing activities
103,390
FCF
275,955
339,471
Balance
Cash
2,030,004
1,777,305
Long term investments
1,853,617
1,993,351
Excess cash
3,675,450
3,567,166
Stockholders' equity
2,287,793
2,611,561
Invested Capital
3,956,288
3,451,590
ROIC
8.59%
3.62%
ROCE
4.99%
2.30%
EV
Common stock shares outstanding
1,096,495
1,088,953
Price
6.72
37.42%
4.89
-27.77%
Market cap
7,368,444
38.38%
5,324,978
-27.77%
EV
5,350,611
3,139,954
EBITDA
487,583
326,587
EV/EBITDA
10.97
9.61
Interest
58,384
59,901
Interest/NOPBT
18.35%
42.11%