Loading...
XSHG600408
Market cap281mUSD
Dec 25, Last price  
2.04CNY
1D
-3.77%
1Q
20.71%
Jan 2017
-61.58%
Name

Shanxi Antai Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600408 chart
P/E
—
P/S
0.21
EPS
—
Div Yield, %
2.50%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
2.57%
Revenues
10.01b
-21.19%
1,822,219,8122,070,411,3032,719,078,1363,823,990,4996,378,306,8423,740,366,2274,943,194,9245,505,921,2585,188,691,1794,483,766,3683,357,249,3072,369,539,2643,384,732,6956,316,141,4228,815,570,6229,563,363,3298,789,875,72412,989,937,49712,696,313,46910,006,400,153
Net income
0k
200,394,004143,230,037147,684,434227,097,41712,115,550039,648,926030,862,663-242,990,546037,899,16200820,249,593456,806,727332,873,866283,380,53800
CFO
321m
+1,481.65%
555,680,700390,281,67220,782,152062,698,664296,926,9060150,480,5230376,867,5230001,159,389,877552,571,901119,595,994704,261,273485,029,46520,267,359320,558,935
Dividend
May 25, 20090.05 CNY/sh
Earnings
May 21, 2025

Profile

Shanxi Antai Group Co.,Ltd manufactures and sells coke, cement, pig iron, coal tar, ammonium sulfate, and crude benzene in China. The company also provides electrical products; and engages in coal washing activities. It also exports its metallurgical and pig iron products to the United States, Europe, Japan, Korea, etc. The company was founded in 1993 and is based in Jiexiu, China.
URL
https://www.antaigroup.com/
IPO date
Feb 12, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,006,400
-21.19%
12,696,313
-2.26%
12,989,937
47.78%
Cost of revenue
10,470,086
12,778,391
12,507,155
Unusual Expense (Income)
NOPBT
(463,686)
(82,078)
482,782
NOPBT Margin
3.72%
Operating Taxes
9,977
2,536
40,824
Tax Rate
8.46%
NOPAT
(473,663)
(84,614)
441,959
Net income
283,381
-14.87%
Dividends
(51,287)
(48,597)
(64,280)
Dividend yield
2.09%
1.81%
1.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
576,961
866,098
488,374
Long-term debt
900,439
972,356
774,468
Deferred revenue
53,989
54,741
29,482
Other long-term liabilities
186,094
203,276
220,457
Net debt
610,928
1,007,286
(61,542)
Cash flow
Cash from operating activities
320,559
20,267
485,029
CAPEX
(61,210)
Cash from investing activities
(35,691)
Cash from financing activities
(215,639)
51,743
FCF
409,801
(413,298)
314,100
Balance
Cash
175,792
131,562
613,656
Long term investments
690,681
699,607
710,728
Excess cash
366,153
196,353
674,887
Stockholders' equity
175,550
1,177,368
1,171,189
Invested Capital
3,047,791
3,934,082
3,406,149
ROIC
14.22%
ROCE
11.69%
EV
Common stock shares outstanding
1,011,510
1,006,800
1,006,800
Price
2.43
-8.99%
2.67
-27.64%
3.69
50.61%
Market cap
2,457,970
-8.56%
2,688,156
-27.64%
3,715,092
50.61%
EV
3,075,778
3,702,656
3,656,625
EBITDA
(196,654)
164,518
703,166
EV/EBITDA
22.51
5.20
Interest
154,705
140,090
93,654
Interest/NOPBT
19.40%