Loading...
XSHG
600408
Market cap282mUSD
May 30, Last price  
2.02CNY
1D
0.00%
1Q
10.99%
Jan 2017
-61.96%
Name

Shanxi Antai Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600408 chart
No data to show
P/E
—
P/S
0.20
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
2.57%
Revenues
10.01b
-21.19%
1,822,219,8122,070,411,3032,719,078,1363,823,990,4996,378,306,8423,740,366,2274,943,194,9245,505,921,2585,188,691,1794,483,766,3683,357,249,3072,369,539,2643,384,732,6956,316,141,4228,815,570,6229,563,363,3298,789,875,72412,989,937,49712,696,313,46910,006,400,153
Net income
0k
200,394,004143,230,037147,684,434227,097,41712,115,550039,648,926030,862,663-242,990,546037,899,16200820,249,593456,806,727332,873,866283,380,53800
CFO
321m
+1,481.65%
555,680,700390,281,67220,782,152062,698,664296,926,9060150,480,5230376,867,5230001,159,389,877552,571,901119,595,994704,261,273485,029,46520,267,359320,558,935
Dividend
May 25, 20090.05 CNY/sh

Profile

Shanxi Antai Group Co.,Ltd manufactures and sells coke, cement, pig iron, coal tar, ammonium sulfate, and crude benzene in China. The company also provides electrical products; and engages in coal washing activities. It also exports its metallurgical and pig iron products to the United States, Europe, Japan, Korea, etc. The company was founded in 1993 and is based in Jiexiu, China.
URL
https://www.antaigroup.com/
IPO date
Feb 12, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,006,400
-21.19%
12,696,313
-2.26%
Cost of revenue
10,470,086
12,778,391
Unusual Expense (Income)
NOPBT
(463,686)
(82,078)
NOPBT Margin
Operating Taxes
9,977
2,536
Tax Rate
NOPAT
(473,663)
(84,614)
Net income
Dividends
(51,287)
(48,597)
Dividend yield
2.09%
1.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
576,961
866,098
Long-term debt
900,439
972,356
Deferred revenue
53,989
54,741
Other long-term liabilities
186,094
203,276
Net debt
610,928
1,007,286
Cash flow
Cash from operating activities
320,559
20,267
CAPEX
(61,210)
Cash from investing activities
(35,691)
Cash from financing activities
(215,639)
FCF
409,801
(413,298)
Balance
Cash
175,792
131,562
Long term investments
690,681
699,607
Excess cash
366,153
196,353
Stockholders' equity
175,550
1,177,368
Invested Capital
3,047,791
3,934,082
ROIC
ROCE
EV
Common stock shares outstanding
1,011,510
1,006,800
Price
2.43
-8.99%
2.67
-27.64%
Market cap
2,457,970
-8.56%
2,688,156
-27.64%
EV
3,075,778
3,702,656
EBITDA
(196,654)
164,518
EV/EBITDA
22.51
Interest
154,705
140,090
Interest/NOPBT