Loading...
XSHG600406
Market cap27bUSD
Dec 20, Last price  
24.85CNY
1D
-0.92%
1Q
-3.46%
Jan 2017
49.43%
Name

NARI Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:600406 chart
P/E
27.62
P/S
3.85
EPS
0.90
Div Yield, %
1.32%
Shrs. gr., 5y
0.63%
Rev. gr., 5y
12.56%
Revenues
51.57b
+10.13%
474,314,296749,244,691895,707,6621,081,527,1081,107,303,8281,778,692,0462,482,090,4244,660,016,9506,027,929,8579,575,634,9138,907,001,8759,678,013,50811,415,282,98124,197,908,11828,540,370,79632,423,594,52938,502,411,14342,411,007,39246,828,962,92651,573,303,989
Net income
7.18b
+11.44%
84,732,212102,652,892110,652,867142,390,507125,313,257250,129,232474,547,373854,767,5561,055,962,4451,600,321,1821,283,059,3661,299,216,5591,447,176,5473,240,522,7274,162,074,5614,343,067,2804,851,540,7125,642,448,3116,446,181,1517,183,687,344
CFO
11.44b
+30.64%
118,673,74191,210,060155,396,783140,569,657144,230,523149,165,281297,455,108435,345,495560,134,349737,540,6211,693,439,4191,202,534,6351,824,332,1913,300,822,6683,208,251,5534,684,302,5885,635,016,2464,670,773,6038,759,962,59911,444,091,910
Dividend
Jun 14, 20240.54 CNY/sh
Earnings
Apr 24, 2025

Profile

NARI Technology Co., Ltd., together with its subsidiaries, provides power intelligence solutions in China and internationally. It offers smart substation automation, smart dispatching, smart distribution, and smart utilization solutions. The company also provides SCADA/EMS/WAMS, renewable energy and power electronics, and industrial process control equipment. NARI Technology Co., Ltd. was founded in 2001 and is based in Nanjing, China.
URL
http://www.naritech.cn/
IPO date
Oct 16, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
51,573,304
10.13%
46,828,963
10.42%
42,411,007
10.15%
Cost of revenue
43,057,183
38,766,080
35,182,368
Unusual Expense (Income)
NOPBT
8,516,121
8,062,883
7,228,640
NOPBT Margin
16.51%
17.22%
17.04%
Operating Taxes
949,651
980,389
823,522
Tax Rate
11.15%
12.16%
11.39%
NOPAT
7,566,471
7,082,493
6,405,117
Net income
7,183,687
11.44%
6,446,181
14.24%
5,642,448
16.30%
Dividends
(2,649,225)
(2,287,235)
(1,940,926)
Dividend yield
1.49%
1.41%
0.61%
Proceeds from repurchase of equity
(8,845)
BB yield
0.00%
Debt
Debt current
385,474
1,315,507
153,280
Long-term debt
125,895
238,195
1,247,199
Deferred revenue
230,887
241,540
238,685
Other long-term liabilities
157,025
162,875
157,505
Net debt
(16,431,228)
(14,937,213)
(12,447,709)
Cash flow
Cash from operating activities
11,444,092
8,759,963
4,670,774
CAPEX
(1,951,392)
Cash from investing activities
(5,757,804)
Cash from financing activities
(3,733,002)
FCF
8,024,299
5,146,134
5,263,161
Balance
Cash
22,350,374
16,490,915
13,848,187
Long term investments
(5,407,777)
Excess cash
14,363,931
14,149,467
11,727,637
Stockholders' equity
41,442,805
36,878,438
31,623,453
Invested Capital
36,864,651
32,110,497
29,815,890
ROIC
21.94%
22.87%
22.58%
ROCE
16.59%
17.40%
17.36%
EV
Common stock shares outstanding
7,981,875
7,953,151
7,937,034
Price
22.32
9.79%
20.33
-49.21%
40.03
80.80%
Market cap
178,155,446
10.19%
161,687,561
-49.11%
317,719,467
81.18%
EV
164,912,125
149,642,608
307,817,298
EBITDA
10,235,083
9,458,176
8,525,500
EV/EBITDA
16.11
15.82
36.11
Interest
85,874
46,644
74,315
Interest/NOPBT
1.01%
0.58%
1.03%