Loading...
XSHG
600406
Market cap24bUSD
Apr 03, Last price  
22.33CNY
1D
1.96%
1Q
-6.41%
Jan 2017
34.28%
Name

NARI Technology Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
24.82
P/S
3.46
EPS
0.90
Div Yield, %
2.42%
Shrs. gr., 5y
0.63%
Rev. gr., 5y
12.56%
Revenues
51.57b
+10.13%
474,314,296749,244,691895,707,6621,081,527,1081,107,303,8281,778,692,0462,482,090,4244,660,016,9506,027,929,8579,575,634,9138,907,001,8759,678,013,50811,415,282,98124,197,908,11828,540,370,79632,423,594,52938,502,411,14342,411,007,39246,828,962,92651,573,303,989
Net income
7.18b
+11.44%
84,732,212102,652,892110,652,867142,390,507125,313,257250,129,232474,547,373854,767,5561,055,962,4451,600,321,1821,283,059,3661,299,216,5591,447,176,5473,240,522,7274,162,074,5614,343,067,2804,851,540,7125,642,448,3116,446,181,1517,183,687,344
CFO
11.44b
+30.64%
118,673,74191,210,060155,396,783140,569,657144,230,523149,165,281297,455,108435,345,495560,134,349737,540,6211,693,439,4191,202,534,6351,824,332,1913,300,822,6683,208,251,5534,684,302,5885,635,016,2464,670,773,6038,759,962,59911,444,091,910
Dividend
Jun 14, 20240.54 CNY/sh
Earnings
Apr 24, 2025

Profile

NARI Technology Co., Ltd., together with its subsidiaries, provides power intelligence solutions in China and internationally. It offers smart substation automation, smart dispatching, smart distribution, and smart utilization solutions. The company also provides SCADA/EMS/WAMS, renewable energy and power electronics, and industrial process control equipment. NARI Technology Co., Ltd. was founded in 2001 and is based in Nanjing, China.
URL
http://www.naritech.cn/
IPO date
Oct 16, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
51,573,304
10.13%
46,828,963
10.42%
Cost of revenue
43,057,183
38,766,080
Unusual Expense (Income)
NOPBT
8,516,121
8,062,883
NOPBT Margin
16.51%
17.22%
Operating Taxes
949,651
980,389
Tax Rate
11.15%
12.16%
NOPAT
7,566,471
7,082,493
Net income
7,183,687
11.44%
6,446,181
14.24%
Dividends
(2,649,225)
(2,287,235)
Dividend yield
1.49%
1.41%
Proceeds from repurchase of equity
(8,845)
BB yield
0.00%
Debt
Debt current
385,474
1,315,507
Long-term debt
125,895
238,195
Deferred revenue
230,887
241,540
Other long-term liabilities
157,025
162,875
Net debt
(16,431,228)
(14,937,213)
Cash flow
Cash from operating activities
11,444,092
8,759,963
CAPEX
(1,951,392)
Cash from investing activities
(5,757,804)
Cash from financing activities
(3,733,002)
FCF
8,024,299
5,146,134
Balance
Cash
22,350,374
16,490,915
Long term investments
(5,407,777)
Excess cash
14,363,931
14,149,467
Stockholders' equity
41,442,805
36,878,438
Invested Capital
36,864,651
32,110,497
ROIC
21.94%
22.87%
ROCE
16.59%
17.40%
EV
Common stock shares outstanding
7,981,875
7,953,151
Price
22.32
9.79%
20.33
-49.21%
Market cap
178,155,446
10.19%
161,687,561
-49.11%
EV
164,912,125
149,642,608
EBITDA
10,235,083
9,458,176
EV/EBITDA
16.11
15.82
Interest
85,874
46,644
Interest/NOPBT
1.01%
0.58%