Loading...
XSHG600405
Market cap458mUSD
Jan 10, Last price  
5.48CNY
1D
-7.74%
1Q
41.97%
Jan 2017
-44.37%
Name

Beijing Dynamic Power Co Ltd

Chart & Performance

D1W1MN
XSHG:600405 chart
P/E
—
P/S
3.95
EPS
—
Div Yield, %
0.65%
Shrs. gr., 5y
-0.36%
Rev. gr., 5y
-1.34%
Revenues
850m
-37.30%
240,885,589223,855,884371,092,142489,476,898580,956,115605,727,356771,306,083694,784,203772,638,085793,269,722939,326,6621,117,391,9011,277,857,6311,221,877,504909,557,1201,244,739,9991,215,709,7421,041,933,3161,356,172,251850,265,538
Net income
-276m
14,985,5719,022,1218,601,8273,512,1735,090,29439,771,05551,399,839019,040,94931,191,44045,687,80349,905,40827,163,11019,992,617011,070,482000-275,802,867
CFO
67m
-44.92%
06,013,545000140,872,743001,027,1982,916,52042,801,55213,390,314222,158,01800134,907,440138,254,95013,601,737121,905,88167,146,405
Dividend
Jul 19, 20160.035274 CNY/sh
Earnings
May 20, 2025

Profile

Beijing Dynamic Power Co., Ltd. engages in the power supply business in China and internationally. The company offers power system products, including controllers, rectifiers, series inverters, power module, and embedded power and cabinet systems; renewable power systems, such as energy storage and photovoltaic products; and energy-saving products. It also provides electric drive systems, vehicle power, and fuel cells; and IDC products. The company was founded in 1995 and is headquartered in Beijing, China.
URL
http://www.dpc.com.cn
IPO date
Apr 01, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
850,266
-37.30%
1,356,172
30.16%
Cost of revenue
977,400
1,246,817
Unusual Expense (Income)
NOPBT
(127,134)
109,355
NOPBT Margin
8.06%
Operating Taxes
3,551
9,462
Tax Rate
8.65%
NOPAT
(130,686)
99,893
Net income
(275,803)
 
Dividends
(21,890)
Dividend yield
0.68%
Proceeds from repurchase of equity
(2,250)
BB yield
0.07%
Debt
Debt current
371,733
508,939
Long-term debt
97,286
131,833
Deferred revenue
2,683
5,315
Other long-term liabilities
71,606
70,637
Net debt
336,611
410,773
Cash flow
Cash from operating activities
67,146
121,906
CAPEX
(60,584)
Cash from investing activities
(59,891)
Cash from financing activities
(71,004)
11,435
FCF
194,949
208,184
Balance
Cash
127,847
225,284
Long term investments
4,561
4,715
Excess cash
89,894
162,191
Stockholders' equity
75,359
621,330
Invested Capital
1,068,328
1,427,930
ROIC
6.84%
ROCE
6.88%
EV
Common stock shares outstanding
551,606
553,275
Price
5.85
1.39%
5.77
-26.21%
Market cap
3,226,894
1.08%
3,192,399
-26.21%
EV
3,573,292
3,618,667
EBITDA
16,330
239,254
EV/EBITDA
218.81
15.12
Interest
49,062
43,141
Interest/NOPBT
39.45%