Loading...
XSHG600396
Market cap508mUSD
Jan 10, Last price  
2.45CNY
1D
0.00%
1Q
1.61%
Jan 2017
-51.44%
Name

Shenyang Jinshan Energy Co Ltd

Chart & Performance

D1W1MN
XSHG:600396 chart
P/E
1.69
P/S
0.58
EPS
1.45
Div Yield, %
17.53%
Shrs. gr., 5y
—
Rev. gr., 5y
-2.54%
Revenues
6.27b
-11.98%
176,718,426339,201,847465,491,4301,518,630,4131,809,554,8241,905,863,7831,772,908,8153,218,255,6993,574,275,3244,412,671,0244,612,343,3377,153,909,8256,567,449,1546,906,908,8177,137,514,0957,401,341,0977,286,516,1306,574,339,0467,129,130,0276,274,923,528
Net income
2.14b
50,964,99550,229,11065,115,190111,599,02411,358,82540,668,5386,115,963123,161,617110,315,789215,893,759276,960,342258,622,71521,442,49000054,811,486002,140,330,638
CFO
46m
-89.64%
68,837,35296,710,12698,869,113538,900,689337,993,880379,512,691377,116,036716,669,9661,351,675,2191,760,829,4151,660,216,1562,772,081,3911,734,415,273967,165,431994,446,3251,625,417,6271,062,920,380139,151,529441,160,05445,700,047
Dividend
Jul 26, 20170.005 CNY/sh
Earnings
Jun 05, 2025

Profile

Shenyang Jinshan Energy Co., Ltd. produces and sells electricity and heat in the Liaoning and Inner Mongolia regions of China. It generates electricity using thermal power, wind power, photovoltaic power, steam, and coal. The company was formerly known as Shenyang Jinshan Thermoelectric Co., Ltd. The company was founded in 1998 and is headquartered in Shenyang, China.
URL
IPO date
Mar 28, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,274,924
-11.98%
7,129,130
8.44%
Cost of revenue
6,235,768
8,004,716
Unusual Expense (Income)
NOPBT
39,155
(875,586)
NOPBT Margin
0.62%
Operating Taxes
9,769
22,677
Tax Rate
24.95%
NOPAT
29,387
(898,262)
Net income
2,140,331
 
Dividends
(632,340)
(807,968)
Dividend yield
16.51%
18.98%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,185,124
11,207,207
Long-term debt
3,495,050
7,096,813
Deferred revenue
49,725
63,919
Other long-term liabilities
1,641,674
2,245,958
Net debt
7,632,471
17,042,514
Cash flow
Cash from operating activities
45,700
441,160
CAPEX
(576,304)
Cash from investing activities
Cash from financing activities
(82,686)
FCF
4,864,573
267,654
Balance
Cash
500,499
746,287
Long term investments
547,205
515,219
Excess cash
733,958
905,049
Stockholders' equity
(505,668)
1,642,625
Invested Capital
11,656,038
15,482,124
ROIC
0.22%
ROCE
0.35%
EV
Common stock shares outstanding
1,472,738
1,472,707
Price
2.60
-10.03%
2.89
-15.25%
Market cap
3,829,120
-10.03%
4,256,123
-15.25%
EV
11,940,821
21,298,637
EBITDA
955,429
219,227
EV/EBITDA
12.50
97.15
Interest
1,400
765,474
Interest/NOPBT
3.58%