XSHG600389
Market cap801mUSD
Jan 09, Last price
13.65CNY
1D
0.37%
1Q
-3.40%
Jan 2017
0.29%
Name
Nantong Jiangshan Agrochemical & Chemicals Co Ltd
Chart & Performance
Profile
Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd. produces and markets agrochemicals, resins, chlorine-caustic sodium, and fine chemicals in China. The company offers herbicides, including glyphosate, alachlor, acetochlor, butachlor, butachlor+propanil, quizalofop-p-ethyl, and metolachlor; insecticides, such as dichlorvos, trichlorphon, diazion, nitenpyram, and imidaclothiz; and fungicides comprising prochloraz and prochloraz manganese complex products. It also provides intermediate products consisting of chloral, phosphorus acid, trimethyl and dimethyl phosphite, phosphorus trichloride, PMIDA, paraformaldehyde, and chlormethane; microporous insulating board and nanometer aluminum oxide materials; and flame retardant products. The company also exports its products to 40 countries and regions in Asia, Europe, the United States, and Africa. Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd. is based in Nantong, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,085,696 -39.08% | 8,348,773 28.76% | |||||||
Cost of revenue | 4,631,114 | 6,044,837 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 454,583 | 2,303,936 | |||||||
NOPBT Margin | 8.94% | 27.60% | |||||||
Operating Taxes | 56,614 | 343,795 | |||||||
Tax Rate | 12.45% | 14.92% | |||||||
NOPAT | 397,969 | 1,960,141 | |||||||
Net income | 282,952 -84.66% | 1,844,425 125.91% | |||||||
Dividends | (79,608) | (916,101) | |||||||
Dividend yield | 1.06% | 7.00% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 27,815 | 2,419 | |||||||
Long-term debt | 206,441 | 609,346 | |||||||
Deferred revenue | 21,385 | 22,504 | |||||||
Other long-term liabilities | 78,483 | 57,272 | |||||||
Net debt | (2,636,131) | (1,777,608) | |||||||
Cash flow | |||||||||
Cash from operating activities | 770,019 | 1,773,699 | |||||||
CAPEX | (454,987) | ||||||||
Cash from investing activities | (542,722) | ||||||||
Cash from financing activities | 244,755 | ||||||||
FCF | 40,152 | 2,002,551 | |||||||
Balance | |||||||||
Cash | 2,525,777 | 2,074,885 | |||||||
Long term investments | 344,610 | 314,487 | |||||||
Excess cash | 2,616,102 | 1,971,934 | |||||||
Stockholders' equity | 2,964,192 | 3,099,712 | |||||||
Invested Capital | 1,393,738 | 1,844,686 | |||||||
ROIC | 24.58% | 107.51% | |||||||
ROCE | 10.94% | 58.16% | |||||||
EV | |||||||||
Common stock shares outstanding | 432,516 | 430,650 | |||||||
Price | 17.40 -42.76% | 30.40 7.19% | |||||||
Market cap | 7,525,780 -42.52% | 13,091,759 7.19% | |||||||
EV | 4,997,994 | 11,316,934 | |||||||
EBITDA | 694,588 | 2,544,731 | |||||||
EV/EBITDA | 7.20 | 4.45 | |||||||
Interest | 23,890 | 25,358 | |||||||
Interest/NOPBT | 5.26% | 1.10% |