XSHG
600388
Market cap2.17bUSD
Jul 25, Last price
12.30CNY
1D
-0.81%
1Q
5.58%
Jan 2017
-0.57%
IPO
165.09%
Name
Fujian Longking Co Ltd
Chart & Performance
Profile
Fujian Longking Co., Ltd. manufactures and sells air pollution protection equipment worldwide. The company's products include flue gas dust collection, FGD, SNCR, bulk material conveying, and electrical control equipment, as well as package solutions for flue gas pollutants. Its products are used in various industries, including electric power, metallurgy, building materials, light industry, and chemical industry. The company exports its products to 40 countries and regions, including Japan, Russia, India, Brazil, Thailand, the Philippines, and Indonesia. Fujian Longking Co., Ltd. was founded in 1971 and is based in Longyan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 10,019,424 -8.69% | 10,972,517 -7.64% | 11,880,145 5.16% | |||||||
Cost of revenue | 8,237,559 | 9,248,215 | 10,095,800 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,781,865 | 1,724,303 | 1,784,345 | |||||||
NOPBT Margin | 17.78% | 15.71% | 15.02% | |||||||
Operating Taxes | 153,007 | 146,355 | 129,278 | |||||||
Tax Rate | 8.59% | 8.49% | 7.25% | |||||||
NOPAT | 1,628,858 | 1,577,947 | 1,655,066 | |||||||
Net income | 830,404 63.15% | 508,972 -36.74% | 804,630 -6.48% | |||||||
Dividends | (301,325) | (267,274) | ||||||||
Dividend yield | 2.08% | 1.54% | ||||||||
Proceeds from repurchase of equity | (97,300) | |||||||||
BB yield | 0.67% | |||||||||
Debt | ||||||||||
Debt current | 482,655 | 751,119 | 1,399,819 | |||||||
Long-term debt | 2,806,257 | 3,536,707 | 3,779,010 | |||||||
Deferred revenue | 262,857 | 25,602 | 340,065 | |||||||
Other long-term liabilities | 209,067 | 280,763 | 247,703 | |||||||
Net debt | 815,257 | 931,755 | 2,791,383 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,176,753 | 1,738,665 | 834,552 | |||||||
CAPEX | (2,304,247) | |||||||||
Cash from investing activities | (684,185) | |||||||||
Cash from financing activities | 595,820 | (225,131) | ||||||||
FCF | (820,391) | 2,102,038 | 1,551,870 | |||||||
Balance | ||||||||||
Cash | 2,473,655 | 2,742,470 | 2,387,446 | |||||||
Long term investments | 613,601 | |||||||||
Excess cash | 1,972,684 | 2,807,445 | 1,793,438 | |||||||
Stockholders' equity | 7,343,975 | 7,472,633 | 7,139,297 | |||||||
Invested Capital | 12,083,932 | 9,771,574 | 11,258,583 | |||||||
ROIC | 14.91% | 15.01% | 15.36% | |||||||
ROCE | 12.62% | 13.63% | 13.59% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,078,447 | 1,131,050 | 1,183,280 | |||||||
Price | 12.65 -1.02% | 12.78 -12.76% | 14.65 69.95% | |||||||
Market cap | 13,642,356 -5.62% | 14,454,816 -16.62% | 17,335,046 70.63% | |||||||
EV | 14,620,919 | 15,589,520 | 20,312,952 | |||||||
EBITDA | 2,213,612 | 2,124,856 | 2,152,655 | |||||||
EV/EBITDA | 6.61 | 7.34 | 9.44 | |||||||
Interest | 142,392 | 199,463 | 228,322 | |||||||
Interest/NOPBT | 7.99% | 11.57% | 12.80% |