XSHG
600387
Market cap90mUSD
Apr 29, Last price
1.39CNY
Name
HY Energy Group Co Ltd
Chart & Performance
Profile
HY Energy Group Co.,Ltd, together with its subsidiaries, engages in the storage, wholesale and retail of gasoline, diesel, and liquefied gas in China. The company offers propylene, isooctane, and methyl ethyl products, as well as trades in crude oil, fuel oil, and refined oil. In addition, the company is involved in the equity investment; property leasing, dock loading and unloading; and warehousing and trading of various oil products and liquid chemicals activities. Further, it operates 11 gas stations. The company was formerly known as Zhejiang Haiyue Co., Ltd. and changed its name to HY Energy Group Co.,Ltd in May 2018. HY Energy Group Co.,Ltd was founded in 1993 and is headquartered in Zhuji, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,128,081 -67.72% | 6,592,676 -20.40% | |||||||
Cost of revenue | 2,281,579 | 6,430,917 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (153,497) | 161,758 | |||||||
NOPBT Margin | 2.45% | ||||||||
Operating Taxes | (70,207) | 37,946 | |||||||
Tax Rate | 23.46% | ||||||||
NOPAT | (83,290) | 123,812 | |||||||
Net income | (245,465) -538.01% | 56,041 -26.76% | |||||||
Dividends | (28,183) | (24,344) | |||||||
Dividend yield | 0.96% | 0.73% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 648,942 | 243,209 | |||||||
Long-term debt | (130,817) | ||||||||
Deferred revenue | 130,817 | ||||||||
Other long-term liabilities | 141,417 | 152,492 | |||||||
Net debt | (1,023,799) | (1,648,170) | |||||||
Cash flow | |||||||||
Cash from operating activities | (486,385) | ||||||||
CAPEX | |||||||||
Cash from investing activities | (188,985) | ||||||||
Cash from financing activities | 496,846 | ||||||||
FCF | (245,246) | (353,868) | |||||||
Balance | |||||||||
Cash | 783,843 | 988,010 | |||||||
Long term investments | 888,898 | 772,552 | |||||||
Excess cash | 1,566,337 | 1,430,928 | |||||||
Stockholders' equity | 1,899,201 | 2,328,184 | |||||||
Invested Capital | 2,276,746 | 2,222,392 | |||||||
ROIC | 6.20% | ||||||||
ROCE | 4.41% | ||||||||
EV | |||||||||
Common stock shares outstanding | 472,047 | 468,144 | |||||||
Price | 6.19 -12.57% | 7.08 -2.21% | |||||||
Market cap | 2,921,974 -11.84% | 3,314,463 -2.21% | |||||||
EV | 2,081,860 | 1,878,616 | |||||||
EBITDA | (78,315) | 242,358 | |||||||
EV/EBITDA | 7.75 | ||||||||
Interest | 8,970 | 3,085 | |||||||
Interest/NOPBT | 1.91% |