Loading...
XSHG600383
Market cap2.76bUSD
Jan 17, Last price  
4.70CNY
1D
-0.44%
1Q
-16.23%
Jan 2017
-65.41%
Name

Gemdale Corp

Chart & Performance

D1W1MN
XSHG:600383 chart
P/E
23.89
P/S
0.22
EPS
0.20
Div Yield, %
29.18%
Shrs. gr., 5y
-0.37%
Rev. gr., 5y
14.09%
Revenues
98.01b
-18.47%
3,175,366,2832,575,010,5043,554,412,2317,487,480,0749,762,026,45112,098,172,16519,592,529,78223,918,506,16532,863,360,35934,835,841,29545,636,377,98132,762,073,46555,508,501,67037,662,182,01650,699,358,63663,419,928,66883,982,164,38799,232,216,888120,208,094,58598,007,723,764
Net income
888m
-90.31%
246,254,839320,032,092445,285,578964,969,816840,859,8921,776,233,1522,694,043,6303,017,226,8013,385,246,9503,608,834,9673,997,451,1393,200,350,4336,300,460,7186,842,676,4328,098,422,08315,465,018,51315,240,631,97512,951,092,4299,166,435,470888,123,647
CFO
2.19b
-88.99%
1,147,043,6860000001,530,261,2236,327,366,559008,394,257,55417,081,705,582007,899,281,2357,515,456,8359,399,534,86219,907,248,7302,192,504,197
Dividend
Jun 21, 20240.0197 CNY/sh

Profile

Gemdale Corporation engages in the real estate business in China and internationally. It engages in the development, operation, and sale of industrial, commercial, and residential real estate properties; and sports operation activities, as well as provides real estate finance and property management services. The company was founded in 1988 and is headquartered in Shenzhen, China.
URL
https://www.gemdale.com/
IPO date
Apr 12, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
98,007,724
-18.47%
120,208,095
21.14%
Cost of revenue
85,333,405
99,490,981
Unusual Expense (Income)
NOPBT
12,674,319
20,717,113
NOPBT Margin
12.93%
17.23%
Operating Taxes
2,874,288
3,913,082
Tax Rate
22.68%
18.89%
NOPAT
9,800,031
16,804,032
Net income
888,124
-90.31%
9,166,435
-29.22%
Dividends
(6,190,848)
(2,844,188)
Dividend yield
31.98%
6.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
41,398,501
42,611,605
Long-term debt
52,981,081
75,984,387
Deferred revenue
157
255
Other long-term liabilities
633,876
1,853,464
Net debt
916,449
(30,105,192)
Cash flow
Cash from operating activities
2,192,504
19,907,249
CAPEX
(594,095)
Cash from investing activities
3,316,271
Cash from financing activities
(31,215,229)
FCF
3,907,732
19,643,940
Balance
Cash
29,737,738
54,506,856
Long term investments
63,725,395
94,194,329
Excess cash
88,562,747
142,690,780
Stockholders' equity
116,741,544
115,562,563
Invested Capital
122,391,009
115,412,291
ROIC
8.24%
13.67%
ROCE
5.85%
8.77%
EV
Common stock shares outstanding
4,440,618
4,514,584
Price
4.36
-57.38%
10.23
-21.13%
Market cap
19,361,096
-58.08%
46,184,190
-21.13%
EV
72,118,689
67,106,218
EBITDA
13,265,339
21,082,622
EV/EBITDA
5.44
3.18
Interest
3,326,245
3,853,130
Interest/NOPBT
26.24%
18.60%