Loading...
XSHG600377
Market cap8.93bUSD
Dec 24, Last price  
14.74CNY
1D
0.89%
1Q
7.75%
Jan 2017
72.40%
Name

Jiangsu Expressway Co Ltd

Chart & Performance

D1W1MN
XSHG:600377 chart
P/E
14.76
P/S
4.29
EPS
1.00
Div Yield, %
5.23%
Shrs. gr., 5y
—
Rev. gr., 5y
8.79%
Revenues
15.19b
+14.61%
3,060,081,2642,194,735,7864,046,256,0985,309,835,3175,277,139,4775,741,346,2816,756,244,1127,401,310,2217,795,942,6817,614,226,7177,879,076,2858,761,321,1869,201,297,0669,455,680,3659,969,011,16510,078,181,2188,032,466,74613,792,587,24213,255,603,10715,192,010,226
Net income
4.41b
+18.51%
826,724,975696,456,0201,127,781,3611,600,827,1431,554,011,0982,010,972,4632,484,404,0282,429,750,2072,333,344,5582,707,743,1472,574,754,3122,506,629,4083,346,063,8673,587,861,8574,376,603,9254,199,704,3712,464,213,6754,280,010,0333,724,115,1654,413,271,587
CFO
7.39b
+33.73%
1,675,402,8231,285,000,1922,441,451,0393,157,807,9292,765,104,2571,797,659,5963,391,632,3513,835,414,2213,189,409,9263,084,162,1603,092,012,6204,475,893,1255,463,748,5045,232,104,9785,715,489,5075,763,283,6243,137,401,5305,467,265,5355,527,921,0467,392,424,078
Dividend
Jul 26, 20240.47 CNY/sh

Profile

Jiangsu Expressway Company Limited invests in, constructs, operates, and manages toll roads and bridges in the People's Republic of China. The company operates the Jiangsu section of Shanghai-Nanjing Expressway, Ningchang Expressway, Zhenli Expressway, Guangjing Expressway, Xicheng Expressway, Xiyi Expressway, Zhendan Expressway, Wufengshan Bridge, Jiangyin Bridge, and Sujiahang Expressway toll roads in Jiangsu Province, the People's Republic of China. As of December 31, 2021, it operated 17 road and bridge projects; and owned approximately 910 kilometers of roads and bridges. The company also offers passenger transportation; and ancillary services, including refueling, catering, retail, advertising, etc. In addition, it engages in the real estate development activities. The company was incorporated in 1992 and is headquartered in Nanjing, China. Jiangsu Expressway Company Limited is a subsidiary of JiangSu Communications Holding Co., Ltd.
URL
http://www.jsexpressway.com/
IPO date
Jun 27, 1997
Employees
4,805
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
15,192,010
14.61%
13,255,603
-3.89%
13,792,587
71.71%
Cost of revenue
9,673,314
8,949,764
8,863,072
Unusual Expense (Income)
NOPBT
5,518,697
4,305,839
4,929,515
NOPBT Margin
36.33%
32.48%
35.74%
Operating Taxes
1,062,649
833,034
1,286,873
Tax Rate
19.26%
19.35%
26.11%
NOPAT
4,456,047
3,472,805
3,642,642
Net income
4,413,272
18.51%
3,724,115
-12.99%
4,280,010
73.69%
Dividends
(3,406,618)
(2,317,364)
(2,317,364)
Dividend yield
6.60%
5.60%
5.34%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,932,157
4,249,333
1,755,188
Long-term debt
27,470,323
26,066,535
18,821,956
Deferred revenue
61,767
73,861
99,500
Other long-term liabilities
69,733
71,405
1
Net debt
7,258,781
8,426,143
1,584,163
Cash flow
Cash from operating activities
7,392,424
5,527,921
5,467,266
CAPEX
(3,804,377)
Cash from investing activities
(2,940,881)
(6,388,220)
Cash from financing activities
1,206,430
1,059,762
FCF
4,413,419
(4,592,831)
16,884,260
Balance
Cash
4,525,747
4,407,551
3,142,646
Long term investments
21,617,951
17,482,174
15,850,336
Excess cash
25,384,098
21,226,945
18,303,353
Stockholders' equity
36,827,000
33,888,824
30,573,617
Invested Capital
49,027,528
46,781,197
37,311,642
ROIC
9.30%
8.26%
10.15%
ROCE
7.35%
6.27%
8.80%
EV
Common stock shares outstanding
5,037,748
5,037,748
5,037,748
Price
10.25
24.70%
8.22
-4.64%
8.62
-6.41%
Market cap
51,636,912
24.70%
41,410,284
-4.64%
43,425,383
-6.41%
EV
65,796,914
55,845,951
50,139,155
EBITDA
8,043,175
6,345,493
6,893,012
EV/EBITDA
8.18
8.80
7.27
Interest
1,076,089
1,098,642
788,511
Interest/NOPBT
19.50%
25.52%
16.00%