Loading...
XSHG
600377
Market cap9.89bUSD
May 27, Last price  
15.78CNY
1D
-0.44%
1Q
5.69%
Jan 2017
84.56%
Name

Jiangsu Expressway Co Ltd

Chart & Performance

D1W1MN
P/E
14.38
P/S
3.07
EPS
1.10
Div Yield, %
2.98%
Shrs. gr., 5y
—
Rev. gr., 5y
18.14%
Revenues
23.20b
+52.70%
2,194,735,7864,046,256,0985,309,835,3175,277,139,4775,741,346,2816,756,244,1127,401,310,2217,795,942,6817,614,226,7177,879,076,2858,761,321,1869,201,297,0669,455,680,3659,969,011,16510,078,181,2188,032,466,74613,792,587,24213,255,603,10715,192,010,22623,198,204,414
Net income
4.95b
+12.09%
696,456,0201,127,781,3611,600,827,1431,554,011,0982,010,972,4632,484,404,0282,429,750,2072,333,344,5582,707,743,1472,574,754,3122,506,629,4083,346,063,8673,587,861,8574,376,603,9254,199,704,3712,464,213,6754,280,010,0333,724,115,1654,413,271,5874,946,691,605
CFO
6.32b
-14.56%
1,285,000,1922,441,451,0393,157,807,9292,765,104,2571,797,659,5963,391,632,3513,835,414,2213,189,409,9263,084,162,1603,092,012,6204,475,893,1255,463,748,5045,232,104,9785,715,489,5075,763,283,6243,137,401,5305,467,265,5355,527,921,0467,392,424,0786,316,202,433
Dividend
Jul 26, 20240.47 CNY/sh

Profile

Jiangsu Expressway Company Limited invests in, constructs, operates, and manages toll roads and bridges in the People's Republic of China. The company operates the Jiangsu section of Shanghai-Nanjing Expressway, Ningchang Expressway, Zhenli Expressway, Guangjing Expressway, Xicheng Expressway, Xiyi Expressway, Zhendan Expressway, Wufengshan Bridge, Jiangyin Bridge, and Sujiahang Expressway toll roads in Jiangsu Province, the People's Republic of China. As of December 31, 2021, it operated 17 road and bridge projects; and owned approximately 910 kilometers of roads and bridges. The company also offers passenger transportation; and ancillary services, including refueling, catering, retail, advertising, etc. In addition, it engages in the real estate development activities. The company was incorporated in 1992 and is headquartered in Nanjing, China. Jiangsu Expressway Company Limited is a subsidiary of JiangSu Communications Holding Co., Ltd.
URL
http://www.jsexpressway.com/
IPO date
Jun 27, 1997
Employees
4,805
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
23,198,204
52.70%
15,192,010
14.61%
13,255,603
-3.89%
Cost of revenue
17,195,435
9,673,314
8,949,764
Unusual Expense (Income)
NOPBT
6,002,769
5,518,697
4,305,839
NOPBT Margin
25.88%
36.33%
32.48%
Operating Taxes
1,146,418
1,062,649
833,034
Tax Rate
19.10%
19.26%
19.35%
NOPAT
4,856,351
4,456,047
3,472,805
Net income
4,946,692
12.09%
4,413,272
18.51%
3,724,115
-12.99%
Dividends
(3,406,618)
(2,317,364)
Dividend yield
6.60%
5.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
400,281
5,932,157
4,249,333
Long-term debt
20,390,038
27,470,323
26,066,535
Deferred revenue
49,487
61,767
73,861
Other long-term liabilities
2,288,664
69,733
71,405
Net debt
(4,918,792)
7,258,781
8,426,143
Cash flow
Cash from operating activities
6,316,202
7,392,424
5,527,921
CAPEX
(3,804,377)
Cash from investing activities
(2,940,881)
Cash from financing activities
3,081,233
1,206,430
FCF
12,851,412
4,413,419
(4,592,831)
Balance
Cash
3,986,367
4,525,747
4,407,551
Long term investments
21,722,745
21,617,951
17,482,174
Excess cash
24,549,202
25,384,098
21,226,945
Stockholders' equity
31,863,530
36,827,000
33,888,824
Invested Capital
48,296,798
49,027,528
46,781,197
ROIC
9.98%
9.30%
8.26%
ROCE
8.10%
7.35%
6.27%
EV
Common stock shares outstanding
5,037,877
5,037,748
5,037,748
Price
15.31
49.37%
10.25
24.70%
8.22
-4.64%
Market cap
77,129,900
49.37%
51,636,912
24.70%
41,410,284
-4.64%
EV
83,348,300
65,796,914
55,845,951
EBITDA
8,543,532
8,043,175
6,345,493
EV/EBITDA
9.76
8.18
8.80
Interest
962,465
1,076,089
1,098,642
Interest/NOPBT
16.03%
19.50%
25.52%