Loading...
XSHG600373
Market cap2.50bUSD
Dec 24, Last price  
13.04CNY
1D
1.32%
1Q
-6.12%
Jan 2017
-35.45%
Name

Chinese Universe Publishing and Media Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600373 chart
P/E
9.29
P/S
1.81
EPS
1.40
Div Yield, %
6.36%
Shrs. gr., 5y
-0.23%
Rev. gr., 5y
-2.62%
Revenues
10.08b
-1.49%
514,611,118532,626,860679,580,685774,349,485667,890,6641,045,059,3023,131,375,1036,981,359,39710,003,371,53611,386,776,45810,503,139,59111,601,620,03712,775,837,64313,306,047,61311,512,673,96611,258,180,12610,339,544,97010,714,557,47310,236,379,91710,083,626,565
Net income
1.97b
+1.88%
12,540,78012,165,19210,109,6388,433,39600352,573,825483,027,144506,601,657637,188,233809,166,7781,057,955,2291,295,363,8851,451,741,5391,619,109,3121,725,480,3551,805,608,2652,043,423,5481,930,338,1311,966,662,933
CFO
2.09b
+0.38%
5,474,66415,384,15648,791,416068,038,33234,377,178774,615,84201,202,042,5861,453,348,911809,723,7731,011,750,5962,357,410,0801,503,187,1282,605,766,6902,326,723,4442,770,158,1531,804,027,4482,083,950,0932,091,945,293
Dividend
Jun 24, 20240.78 CNY/sh

Profile

Chinese Universe Publishing and Media Group Co., Ltd. engages in the editing, printing, publishing, and distribution of books, newspapers, periodicals, and electronic audio and visual materials in China. It also offers domestic and foreign trade and supply chain services, logistics and Internet of Things technology applications, and other industrial chain extension services; and media and online education services. In addition, it engages in online gaming and digital publishing; film and television production; artwork management; operating cultural complexes; and investment and financing businesses. The company is based in Nanchang, China. Chinese Universe Publishing and Media Co.,Ltd. is a subsidiary of Jiangxi Publishing Group Co., Ltd.
URL
http://www.600373.com.cn/
IPO date
Mar 04, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,083,627
-1.49%
10,236,380
-4.46%
10,714,557
3.63%
Cost of revenue
7,082,484
7,601,626
8,077,457
Unusual Expense (Income)
NOPBT
3,001,143
2,634,754
2,637,101
NOPBT Margin
29.76%
25.74%
24.61%
Operating Taxes
(245,723)
42,708
256,010
Tax Rate
1.62%
9.71%
NOPAT
3,246,866
2,592,046
2,381,090
Net income
1,966,663
1.88%
1,930,338
-5.53%
2,043,424
13.17%
Dividends
(1,161,112)
(921,443)
(757,743)
Dividend yield
6.50%
7.11%
4.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,623,263
1,636,548
1,779,257
Long-term debt
1,225,377
2,061,617
308,851
Deferred revenue
850,738
870,548
592,428
Other long-term liabilities
852,117
2,740
303,302
Net debt
(17,270,641)
(12,861,289)
(14,014,204)
Cash flow
Cash from operating activities
2,091,945
2,083,950
1,804,027
CAPEX
(220,604)
Cash from investing activities
(2,606,922)
474,402
1,138,015
Cash from financing activities
(859,748)
FCF
3,161,930
1,950,673
2,361,906
Balance
Cash
17,070,271
16,201,914
14,552,666
Long term investments
4,049,010
357,540
1,549,647
Excess cash
20,615,099
16,047,635
15,566,584
Stockholders' equity
12,654,236
12,582,303
11,613,092
Invested Capital
10,553,089
9,427,590
7,741,779
ROIC
32.50%
30.19%
30.38%
ROCE
12.83%
11.91%
13.55%
EV
Common stock shares outstanding
1,356,319
1,355,064
1,355,064
Price
13.18
37.72%
9.57
-22.57%
12.36
22.50%
Market cap
17,876,288
37.85%
12,967,960
-22.57%
16,748,588
22.50%
EV
789,006
311,298
2,978,532
EBITDA
3,254,508
2,892,606
2,877,670
EV/EBITDA
0.24
0.11
1.04
Interest
145,286
161,565
169,467
Interest/NOPBT
4.84%
6.13%
6.43%