XSHG
600363
Market cap3.64bUSD
Jul 09, Last price
57.69CNY
1D
0.16%
1Q
5.25%
Jan 2017
249.64%
IPO
415.09%
Name
Jiangxi Lianchuang Opto Electronic Science &Technology Co Ltd
Chart & Performance
Profile
Jiangxi Lianchuang Opto-Electronic Science&Technology Co.,Ltd develops, manufactures, and sells LED photoelectric materials, LED optoelectronic devices, LED backlight products, LED lighting products, controllers, and wires and cables in China. It offers LED photoelectric materials, such as LED chips, SMD LEDs, IR epitaxial wafers, and IR chips; and LED optoelectronic devices, including infrared devices, LED digital tubes, LAMP light-emitting diodes, LED digital display modules, and LED FET package devices. The company also provides LED backlight products that include color, car, and industrial backlight products; and LED lighting products comprising outdoor and indoor screens, as well as landscape, indoor, and outdoor lighting products. In addition, it offers LED lighting, power supply, and appliance controllers, as well as remote control products; and wires and cables, including power and communication cables, as well as optical fiber and cables. The company was founded in 1999 and is based in Nanchang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,239,647 -2.24% | 3,313,710 -7.59% | |||||||
Cost of revenue | 2,938,515 | 3,121,095 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 301,132 | 192,615 | |||||||
NOPBT Margin | 9.30% | 5.81% | |||||||
Operating Taxes | 6,581 | ||||||||
Tax Rate | 2.19% | ||||||||
NOPAT | 294,550 | 192,615 | |||||||
Net income | 339,243 26.89% | 267,345 15.38% | |||||||
Dividends | (90,568) | (23,673) | |||||||
Dividend yield | 0.59% | 0.22% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 881,975 | 922,770 | |||||||
Long-term debt | 174,344 | 452,583 | |||||||
Deferred revenue | 20,655 | 11,987 | |||||||
Other long-term liabilities | 158,841 | 114,400 | |||||||
Net debt | (3,336,743) | (2,589,623) | |||||||
Cash flow | |||||||||
Cash from operating activities | 225,400 | 187,607 | |||||||
CAPEX | (73,423) | ||||||||
Cash from investing activities | 48,817 | ||||||||
Cash from financing activities | (40,542) | 245,945 | |||||||
FCF | 576,041 | 195,551 | |||||||
Balance | |||||||||
Cash | 1,836,730 | 1,605,454 | |||||||
Long term investments | 2,556,332 | 2,359,522 | |||||||
Excess cash | 4,231,080 | 3,799,291 | |||||||
Stockholders' equity | 3,362,060 | 3,467,221 | |||||||
Invested Capital | 2,451,061 | 2,205,337 | |||||||
ROIC | 12.65% | 9.52% | |||||||
ROCE | 5.16% | 3.39% | |||||||
EV | |||||||||
Common stock shares outstanding | 452,324 | 450,578 | |||||||
Price | 33.99 42.76% | 23.81 -23.29% | |||||||
Market cap | 15,374,480 43.31% | 10,728,256 -22.69% | |||||||
EV | 12,635,111 | 8,669,052 | |||||||
EBITDA | 403,670 | 294,006 | |||||||
EV/EBITDA | 31.30 | 29.49 | |||||||
Interest | 63,710 | 52,452 | |||||||
Interest/NOPBT | 21.16% | 27.23% |