Loading...
XSHG
600362
Market cap8.74bUSD
May 27, Last price  
21.28CNY
1D
-2.56%
1Q
0.24%
Jan 2017
27.43%
Name

Jiangxi Copper Co Ltd

Chart & Performance

D1W1MN
P/E
9.03
P/S
0.12
EPS
2.36
Div Yield, %
2.82%
Shrs. gr., 5y
0.09%
Rev. gr., 5y
16.73%
Revenues
520.93b
-0.18%
13,340,692,38725,435,058,41641,407,393,76653,972,432,87251,714,647,77076,440,859,303117,640,988,933158,556,206,525175,890,190,968198,833,486,017185,782,491,341202,308,220,227205,046,854,771215,289,866,760240,360,335,134318,563,174,838442,767,670,161479,938,045,193521,892,512,166520,928,245,943
Net income
6.96b
+7.03%
1,851,383,9454,609,345,5184,132,734,5582,285,100,5972,349,254,0434,907,141,3786,549,449,2405,215,874,6063,565,009,1942,850,649,245637,218,130787,538,1131,604,107,7542,447,475,7452,466,407,0852,320,394,7555,635,567,5285,993,964,2746,505,109,1226,962,197,980
CFO
2.51b
-77.06%
2,165,836,2712,203,080,5731,595,677,2916,249,417,1171,722,486,249-1,973,406,2016,632,432,0976,334,192,9115,232,520,3791,735,447,9851,902,023,3064,325,998,9673,259,243,1258,182,118,2468,252,296,4141,381,996,4399,031,634,34610,641,320,12210,931,174,4732,507,849,798
Dividend
Jul 24, 20240.6 CNY/sh
Earnings
Jun 06, 2025

Profile

Jiangxi Copper Company Limited engages in exploring, mining, smelting, and refining copper in Mainland China, Hong Kong, and internationally. It offers copper cathodes, copper rods and wires, sulphuric acid, and other products, as well as deposit, loan, guarantee, and financing consultation services. It is involved in the processing and sale of copper and hardware electric products; production and sale of non-ferrous metals, rare metals and non-metals, electrolytic copper foil, spiral and copper tubes, copper and enameled wires, other copper pipe products, and cast iron grinding balls; provision of repair, consulting, and transportation services; exploration, mining, selection, and smelting of gold and chemical; project, industrial, and fund investment, investment management, and investment and economic information advisory services; metallurgical chemistry; equipment manufacturing and maintenance activities; and development and production of thermo-electronic semiconductors and appliances. In addition, it engages in the development of chemical technologies; contracting for mining constructions; production and sale of casting products; maintenance of mechanical and electrical equipment; installation and debugging of equipment; sale of building materials; production of copper sulfate and electrolytic copper; scrap of base metals; and geological investigation and survey, and construction and engineering measurement. Further, it is involved in the sale of mineral processing, fine chemical, and other industrial and domestic products; trading of metal products; machinery processing; manufacture and sale of wear resistant materials; and trade and settlement of import-export business, offshore investment and financing, cross-border RMB settlement, and research and development activities. The company was founded in 1979 and is headquartered in Nanchang, China.
IPO date
Jun 12, 1997
Employees
25,051
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
520,928,246
-0.18%
521,892,512
8.74%
479,938,045
8.40%
Cost of revenue
506,869,861
510,689,267
467,705,410
Unusual Expense (Income)
NOPBT
14,058,385
11,203,245
12,232,635
NOPBT Margin
2.70%
2.15%
2.55%
Operating Taxes
1,685,679
1,404,318
1,403,004
Tax Rate
11.99%
12.53%
11.47%
NOPAT
12,372,706
9,798,927
10,829,630
Net income
6,962,198
7.03%
6,505,109
8.53%
5,993,964
6.36%
Dividends
(4,714,933)
(3,567,530)
(1,731,365)
Dividend yield
5.77%
2.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
44,827,563
36,062,264
42,999,051
Long-term debt
17,538,752
19,379,565
9,796,297
Deferred revenue
491,778
445,466
476,538
Other long-term liabilities
1,032,708
1,386,827
1,589,763
Net debt
11,310,777
(2,685,938)
(4,141,616)
Cash flow
Cash from operating activities
2,507,850
10,931,174
10,641,320
CAPEX
(6,590,554)
(6,811,373)
(5,315,447)
Cash from investing activities
(12,303,079)
(8,228,218)
(7,718,983)
Cash from financing activities
5,732,638
1,932,729
(9,753,802)
FCF
(767,600)
3,978,168
6,017,000
Balance
Cash
36,962,984
42,799,153
36,650,128
Long term investments
14,092,554
15,328,614
20,286,836
Excess cash
25,009,126
32,033,141
32,940,061
Stockholders' equity
58,439,977
48,661,435
70,319,256
Invested Capital
126,480,044
101,620,887
101,634,060
ROIC
10.85%
9.64%
11.19%
ROCE
9.26%
8.37%
9.07%
EV
Common stock shares outstanding
3,462,729
3,462,729
Price
20.64
15.57%
17.86
2.47%
17.43
-21.94%
Market cap
61,844,347
2.47%
60,355,374
-21.94%
EV
68,485,026
64,645,263
EBITDA
17,054,181
14,051,155
12,783,137
EV/EBITDA
4.87
5.06
Interest
2,496,688
531,370
1,978,200
Interest/NOPBT
17.76%
4.74%
16.17%