XSHG
600356
Market cap339mUSD
Jul 10, Last price
8.23CNY
1D
-1.57%
1Q
13.35%
Jan 2017
-33.25%
IPO
-54.26%
Name
Mudanjiang Hengfeng Paper Co Ltd
Chart & Performance
Profile
Mudanjiang Hengfeng Paper Co.,Ltd manufactures and sells cigarette-related papers in China and internationally. Its products include cigarette paper, rolling paper, filter paper, tipping and base paper, inner line paper, thin printing paper, heat transfer paper, pharmaceutical instruction paper, straw wrapping paper, toothpick wrapping paper, machine glazed paper, food wrapping paper, oil absorbing paper, medical absorbing base paper, melamine paper, straw paper, and decorative base paper. The company was founded in 1952 and is based in Mudanjiang, the People's Republic of China. Mudanjiang Hengfeng Paper Co.,Ltd is a subsidiary of Mudanjiang Hengfeng Paper Industry Group Co., Ltd.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,629,231 7.06% | 2,455,948 21.49% | |||||||
Cost of revenue | 2,381,436 | 2,177,224 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 247,795 | 278,724 | |||||||
NOPBT Margin | 9.42% | 11.35% | |||||||
Operating Taxes | 21,756 | 17,152 | |||||||
Tax Rate | 8.78% | 6.15% | |||||||
NOPAT | 226,039 | 261,572 | |||||||
Net income | 136,156 5.61% | 128,920 27.17% | |||||||
Dividends | (60,049) | ||||||||
Dividend yield | 2.54% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 298,281 | 287,358 | |||||||
Long-term debt | 32,240 | 56,928 | |||||||
Deferred revenue | 22,323 | ||||||||
Other long-term liabilities | 25,988 | 22,323 | |||||||
Net debt | (30,118) | 35,692 | |||||||
Cash flow | |||||||||
Cash from operating activities | 195,732 | 239,816 | |||||||
CAPEX | (102,940) | ||||||||
Cash from investing activities | (102,844) | ||||||||
Cash from financing activities | (47,052) | ||||||||
FCF | 192,695 | 287,542 | |||||||
Balance | |||||||||
Cash | 360,639 | 308,595 | |||||||
Long term investments | 1 | ||||||||
Excess cash | 229,178 | 185,797 | |||||||
Stockholders' equity | 1,520,781 | 1,612,526 | |||||||
Invested Capital | 2,700,646 | 2,659,730 | |||||||
ROIC | 8.43% | 9.82% | |||||||
ROCE | 8.46% | 9.87% | |||||||
EV | |||||||||
Common stock shares outstanding | 295,992 | 298,731 | |||||||
Price | 7.98 9.02% | 7.32 -6.15% | |||||||
Market cap | 2,362,017 8.02% | 2,186,714 -6.15% | |||||||
EV | 2,406,954 | 2,292,360 | |||||||
EBITDA | 380,384 | 442,857 | |||||||
EV/EBITDA | 6.33 | 5.18 | |||||||
Interest | 15,218 | 15,387 | |||||||
Interest/NOPBT | 6.14% | 5.52% |