XSHG600345
Market cap1.01bUSD
Jan 14, Last price
22.50CNY
1D
5.19%
1Q
28.21%
Jan 2017
-0.97%
Name
Wuhan Yangtze Communication Industry
Chart & Performance
Profile
WuHan Yangtze Communication Industry Group Co.,Ltd engages in the investment, research and development, manufacture, and sale of communications products in China. The company offers optical transmission equipment, photoelectric transformer, lightning protection, IP based network equipment, access network equipment, optical fibers and cables, wireless communication radio frequency cables, and GPS positioning terminal products, as well as related software. It is also involved in the integration of information systems; and provision of satellite positioning, video surveillance, mobile communication, and technical services. WuHan Yangtze Communication Industry Group Co.,Ltd was founded in 1996 and is based in Wuhan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 695,616 200.03% | 231,850 111.00% | |||||||
Cost of revenue | 662,632 | 246,632 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 32,984 | (14,782) | |||||||
NOPBT Margin | 4.74% | ||||||||
Operating Taxes | (1,769) | 2,932 | |||||||
Tax Rate | |||||||||
NOPAT | 34,753 | (17,714) | |||||||
Net income | 221,094 11.48% | 198,328 116.87% | |||||||
Dividends | (15,840) | (9,900) | |||||||
Dividend yield | 0.41% | 0.32% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 23,002 | 21,199 | |||||||
Long-term debt | 62,144 | 6,543 | |||||||
Deferred revenue | 4,735 | 4,800 | |||||||
Other long-term liabilities | (4,800) | ||||||||
Net debt | (3,116,734) | (2,015,311) | |||||||
Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | (67,604) | (80,880) | |||||||
Cash from investing activities | (123,864) | ||||||||
Cash from financing activities | 641,115 | ||||||||
FCF | (352,277) | (108,657) | |||||||
Balance | |||||||||
Cash | 965,662 | 136,374 | |||||||
Long term investments | 2,236,218 | 1,906,678 | |||||||
Excess cash | 3,167,099 | 2,031,460 | |||||||
Stockholders' equity | 2,525,585 | 2,056,776 | |||||||
Invested Capital | 1,284,853 | 181,286 | |||||||
ROIC | 4.74% | ||||||||
ROCE | 0.86% | ||||||||
EV | |||||||||
Common stock shares outstanding | 197,406 | 198,000 | |||||||
Price | 19.37 24.89% | 15.51 -7.07% | |||||||
Market cap | 3,823,749 24.51% | 3,070,980 -7.07% | |||||||
EV | 707,014 | 1,225,321 | |||||||
EBITDA | 48,552 | (6,533) | |||||||
EV/EBITDA | 14.56 | ||||||||
Interest | 1,931 | 1,320 | |||||||
Interest/NOPBT | 5.85% |