Loading...
XSHG600333
Market cap393mUSD
Jan 09, Last price  
4.88CNY
1D
-1.86%
1Q
8.47%
Jan 2017
-39.69%
Name

Changchun Gas Co Ltd

Chart & Performance

D1W1MN
XSHG:600333 chart
P/E
P/S
1.29
EPS
Div Yield, %
3.11%
Shrs. gr., 5y
-0.66%
Rev. gr., 5y
8.04%
Revenues
2.31b
+21.75%
1,104,357,6851,272,270,4001,128,364,1011,313,912,4741,844,110,7311,628,072,7291,784,442,3801,810,859,5631,726,915,1801,749,371,5281,641,925,5731,513,744,4971,301,847,5331,462,821,9201,568,483,1561,733,320,2231,562,396,9981,796,739,8621,896,089,6752,308,438,779
Net income
0k
P
213,316,88465,212,91266,290,68880,975,33289,451,47974,905,53783,367,07571,913,40610,364,42938,198,05820,047,489062,755,65556,413,09109,582,82516,429,10224,492,620-98,373,5280
CFO
55m
-61.63%
96,167,221133,518,059117,423,158212,452,431224,937,658107,376,05997,873,374239,130,1510-17,078,84100138,191,35522,146,8378,816,534122,540,92648,241,703241,467,445143,684,87055,133,163
Dividend
Aug 23, 20210.05 CNY/sh
Earnings
May 28, 2025

Profile

Changchun Gas Co., Ltd. provides gas in China. The company engages in the gas transmission, storage, and distribution activities; and operation of 128 kilometers of high-pressure pipeline network. It serves 1.58 million customers. The company was founded in 1924 and is based in Changchun, China. Changchun Gas Co., Ltd. is a subsidiary of Changchun Changgang Gas Co., Ltd.
IPO date
Dec 11, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,308,439
21.75%
1,896,090
5.53%
Cost of revenue
2,146,825
1,808,916
Unusual Expense (Income)
NOPBT
161,614
87,173
NOPBT Margin
7.00%
4.60%
Operating Taxes
(8,604)
Tax Rate
NOPAT
170,219
87,173
Net income
(98,374)
-501.65%
Dividends
(92,387)
Dividend yield
2.97%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,620,570
2,364,272
Long-term debt
1,143,117
5,016
Deferred revenue
231,245
245,329
Other long-term liabilities
540,659
152,411
Net debt
1,906,736
1,755,708
Cash flow
Cash from operating activities
55,133
143,685
CAPEX
(113,106)
Cash from investing activities
(112,793)
Cash from financing activities
304,595
145,851
FCF
(274,966)
(75,598)
Balance
Cash
523,191
276,105
Long term investments
333,760
337,474
Excess cash
741,529
518,775
Stockholders' equity
825,926
1,083,643
Invested Capital
4,554,502
4,260,184
ROIC
3.86%
2.10%
ROCE
3.05%
1.82%
EV
Common stock shares outstanding
615,643
609,031
Price
5.06
-0.98%
5.11
-13.97%
Market cap
3,115,156
0.10%
3,112,147
-13.97%
EV
5,065,878
4,908,958
EBITDA
334,272
265,533
EV/EBITDA
15.15
18.49
Interest
99,267
94,791
Interest/NOPBT
61.42%
108.74%