Loading...
XSHG
600331
Market cap2.50bUSD
Jul 09, Last price  
8.83CNY
1D
-1.12%
1Q
39.06%
IPO
295.47%
Name

Sichuan Hongda Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
496.88
P/S
5.26
EPS
0.02
Div Yield, %
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
6.02%
Revenues
3.41b
+12.68%
2,726,050,1735,047,177,0355,559,574,7663,964,388,1203,908,973,2154,137,005,0264,384,700,2454,440,021,8443,511,260,1413,759,123,6024,368,755,7864,076,359,7334,622,844,2902,690,012,2102,545,255,7482,280,777,8922,907,034,8062,940,253,8413,025,658,3193,409,295,468
Net income
36m
P
184,845,184637,406,733553,423,9750156,244,7120122,644,1120105,192,950039,469,843128,445,086206,189,600000305,773,11260,158,515-95,841,59936,110,271
CFO
251m
P
390,700,722576,133,8950618,175,20375,054,6960231,521,6141,414,292,688231,081,79601,015,457,4201,124,070,818029,298,37662,024,1070132,435,209339,605,768-35,286,873251,055,007
Dividend
Jul 03, 20080.06 CNY/sh

Profile

Sichuan Hongda Co.,Ltd. engages in the non-ferrous metal zinc smelting and sales, and phosphorous chemical products production and sales business in China. The company offers chemical fertilizers, including ammonium phosphate, calcium hydrogen phosphate, potassium dihydrogen phosphate, compound fertilizer, potassium sulfate, potassium chloride, ammonium sulfate, ammonium chloride, etc.; and industrial-grade mono ammonium phosphate, feed grade calcium hydrogen phosphate, Chlor-alkali, and industrial sulfuric acid. It also provides plastic woven bags, gypsum and gypsum products, zinc ingots, and zinc alloy, as well as zinc alloys and metal material extracted from waste residues; and rare metals, such as molybdenum, indium, and germanium, as well as zinc oxide and other products. The company was founded in 1979 and is headquartered in Shifang, China.
IPO date
Dec 20, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,409,295
12.68%
3,025,658
2.90%
2,940,254
1.14%
Cost of revenue
3,169,208
2,920,618
2,702,306
Unusual Expense (Income)
NOPBT
240,088
105,040
237,948
NOPBT Margin
7.04%
3.47%
8.09%
Operating Taxes
366
19,760
13,077
Tax Rate
0.15%
18.81%
5.50%
NOPAT
239,722
85,280
224,871
Net income
36,110
-137.68%
(95,842)
-259.32%
60,159
-80.33%
Dividends
(33,942)
Dividend yield
0.33%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
639,620
712,000
728,272
Long-term debt
40,900
3,404
6,325
Deferred revenue
14,540
16,426
21,084
Other long-term liabilities
1
Net debt
352,962
394,634
259,750
Cash flow
Cash from operating activities
251,055
(35,287)
339,606
CAPEX
(11,519)
Cash from investing activities
(2,415)
Cash from financing activities
(48,548)
FCF
223,307
145,894
280,595
Balance
Cash
327,558
175,385
329,139
Long term investments
2
145,386
145,707
Excess cash
157,093
169,487
327,834
Stockholders' equity
2,032,000
(2,891,782)
2,206,356
Invested Capital
927,812
3,942,013
813,047
ROIC
9.85%
3.59%
25.04%
ROCE
22.09%
9.98%
20.83%
EV
Common stock shares outstanding
2,028,667
2,030,542
2,032,000
Price
7.62
48.54%
5.13
78.75%
2.87
-10.03%
Market cap
15,458,442
48.40%
10,416,682
78.62%
5,831,840
-10.03%
EV
15,811,404
10,811,752
6,091,984
EBITDA
333,467
198,129
332,931
EV/EBITDA
47.42
54.57
18.30
Interest
57,735
60,216
68,570
Interest/NOPBT
24.05%
57.33%
28.82%