XSHG600326
Market cap1.09bUSD
Jan 14, Last price
6.07CNY
1D
3.41%
1Q
-15.93%
Jan 2017
21.16%
Name
Tibet Tianlu Co.
Chart & Performance
Profile
Tibet Tianlu Co., Ltd. engages in infrastructure construction business in China. It undertakes road pavement and bridge, highway, municipal public work, building, water conservancy and hydropower engineering, and railway construction projects. The company was founded in 1999 and is headquartered in Lhasa, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,060,369 5.59% | 3,845,309 -33.44% | |||||||
Cost of revenue | 4,294,305 | 3,910,279 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (233,936) | (64,970) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 2,051 | ||||||||
Tax Rate | |||||||||
NOPAT | (235,987) | (64,970) | |||||||
Net income | (536,274) | ||||||||
Dividends | (173,109) | (73,485) | |||||||
Dividend yield | 3.02% | 1.77% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,335,509 | 2,586,467 | |||||||
Long-term debt | 2,574,830 | 2,519,143 | |||||||
Deferred revenue | 18,273 | 11,589 | |||||||
Other long-term liabilities | 192,077 | 18,200 | |||||||
Net debt | (539,141) | 669,519 | |||||||
Cash flow | |||||||||
Cash from operating activities | 223,649 | ||||||||
CAPEX | (173,643) | ||||||||
Cash from investing activities | (184,688) | ||||||||
Cash from financing activities | (348,507) | ||||||||
FCF | 829,391 | 246,753 | |||||||
Balance | |||||||||
Cash | 2,885,700 | 3,380,984 | |||||||
Long term investments | 1,563,781 | 1,055,108 | |||||||
Excess cash | 4,246,463 | 4,243,827 | |||||||
Stockholders' equity | 4,017,270 | 4,816,063 | |||||||
Invested Capital | 5,681,069 | 6,767,402 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 1,191,719 | 1,194,127 | |||||||
Price | 4.81 38.62% | 3.47 -30.04% | |||||||
Market cap | 5,732,168 38.34% | 4,143,620 -51.83% | |||||||
EV | 7,230,979 | 6,864,126 | |||||||
EBITDA | 82,807 | 246,408 | |||||||
EV/EBITDA | 87.32 | 27.86 | |||||||
Interest | 174,715 | 175,971 | |||||||
Interest/NOPBT |