Loading...
XSHG600325
Market cap1.90bUSD
Dec 24, Last price  
6.00CNY
1D
2.04%
1Q
5.26%
Jan 2017
-15.62%
Name

Huafa Industrial Co.

Chart & Performance

D1W1MN
XSHG:600325 chart
P/E
7.54
P/S
0.19
EPS
0.80
Div Yield, %
67.73%
Shrs. gr., 5y
1.92%
Rev. gr., 5y
24.94%
Revenues
72.14b
+21.89%
530,345,193714,287,495839,090,5472,165,682,9093,479,287,5174,006,529,5765,875,112,9505,992,550,9974,547,332,4277,017,125,5427,104,302,0258,342,339,13613,298,911,11219,916,813,94523,698,927,36033,148,683,11051,006,301,49851,240,679,15159,189,810,19172,144,909,942
Net income
1.84b
-61.11%
85,791,660128,811,674142,255,518362,828,235651,262,114679,739,911751,805,935770,053,243545,823,587538,337,740646,702,088708,014,1861,018,381,9121,620,376,3152,284,363,7662,784,688,9084,559,884,9334,676,647,4584,726,119,6181,837,841,852
CFO
50.54b
+31.82%
119,264,499278,013,215313,054,4192,291,657,089435,519,5751,815,393,7693,126,395,319717,681,8540871,809,0772,032,121,655645,729,08419,069,066,78611,299,253,59115,998,754,70728,035,431,56529,108,543,11036,060,713,13638,344,229,23350,543,848,009
Dividend
Jul 05, 20240.37 CNY/sh
Earnings
May 16, 2025

Profile

Zhuhai Huafa Properties Co.,Ltd operates as a real estate development company in China. It develops residential and commercial properties. The company was founded in 1980 and is based in Zhuhai, China.
URL
https://www.cnhuafas.com/
IPO date
Feb 25, 2004
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
72,144,910
21.89%
59,189,810
15.51%
51,240,679
0.46%
Cost of revenue
63,128,443
49,704,647
39,988,060
Unusual Expense (Income)
NOPBT
9,016,467
9,485,163
11,252,619
NOPBT Margin
12.50%
16.02%
21.96%
Operating Taxes
2,408,089
1,556,882
2,152,443
Tax Rate
26.71%
16.41%
19.13%
NOPAT
6,608,379
7,928,281
9,100,176
Net income
1,837,842
-61.11%
4,726,120
1.06%
4,676,647
2.56%
Dividends
(9,389,750)
(973,894)
(952,735)
Dividend yield
55.98%
5.08%
6.64%
Proceeds from repurchase of equity
(2,713,050)
(1)
BB yield
16.17%
0.00%
Debt
Debt current
462,951
25,404,747
23,259,385
Long-term debt
105,161,488
107,805,919
101,817,058
Deferred revenue
15,885,925
1,045
2,660
Other long-term liabilities
16,401,150
12,425,561
5,310,160
Net debt
6,112,029
55,161,636
53,607,500
Cash flow
Cash from operating activities
50,543,848
38,344,229
36,060,713
CAPEX
(52,384,756)
Cash from investing activities
(42,615,083)
Cash from financing activities
11,439,081
11,001,471
15,026,506
FCF
9,481,215
(9,002,748)
4,771,515
Balance
Cash
46,341,662
52,875,991
50,034,840
Long term investments
53,170,747
25,173,040
21,434,103
Excess cash
95,905,164
75,089,540
68,906,908
Stockholders' equity
126,836,851
106,943,839
91,168,464
Invested Capital
156,978,132
177,249,994
154,379,190
ROIC
3.95%
4.78%
6.04%
ROCE
3.56%
3.76%
5.03%
EV
Common stock shares outstanding
2,326,382
2,117,152
2,384,134
Price
7.21
-20.42%
9.06
50.50%
6.02
-3.06%
Market cap
16,773,215
-12.55%
19,181,398
33.65%
14,352,487
-7.62%
EV
132,408,255
164,049,573
143,032,537
EBITDA
9,530,351
9,884,594
11,538,366
EV/EBITDA
13.89
16.60
12.40
Interest
1,301,810
1,120,466
1,414,631
Interest/NOPBT
14.44%
11.81%
12.57%