Loading...
XSHG600323
Market cap2.59bUSD
Dec 25, Last price  
23.18CNY
1D
-1.11%
1Q
13.91%
Jan 2017
61.42%
Name

Grandblue Environment Co Ltd

Chart & Performance

D1W1MN
XSHG:600323 chart
P/E
13.22
P/S
1.51
EPS
1.75
Div Yield, %
3.85%
Shrs. gr., 5y
1.29%
Rev. gr., 5y
20.93%
Revenues
12.54b
-2.59%
272,391,240318,873,725359,292,363411,924,732423,886,179465,224,705595,308,598747,698,082885,267,9571,001,449,4092,435,295,9053,356,967,2163,690,344,5774,202,080,6854,848,494,7526,160,031,1147,481,435,50511,776,514,84712,875,063,18012,541,288,979
Net income
1.43b
+25.23%
71,516,87777,520,80385,156,80792,855,47695,770,969103,573,434558,152,922150,080,265190,257,085233,878,127308,712,042402,901,796508,567,480652,236,336875,513,271912,604,7121,057,479,5401,163,381,5331,141,567,5641,429,639,839
CFO
2.48b
+487.50%
131,476,144145,955,403170,872,320188,239,047183,386,634216,879,417224,893,823204,460,675497,240,326496,558,335829,204,4951,262,658,0861,178,532,2831,508,920,6831,651,855,4411,324,356,4741,955,774,567878,287,327422,474,8032,482,050,695
Dividend
Jul 24, 20240.48 CNY/sh

Profile

Grandblue Environment Co., Ltd. engages in water supply, sewage treatment, solid waste treatment, and gas supply businesses in China. The company provides water supply services, including water intake, production, and delivery to end-customers; sewage treatment services, such as sewage treatment pipe network maintenance, pumping station management, and sewage treatment plant operation and management; and gas supply services. It also offers solid waste treatment services comprising garbage sorting, sanitation cleaning, incineration power generation, sludge treatment, kitchen waste treatment, leachate treatment, fly ash treatment, garbage treatment, sludge treatment, and hazardous waste treatment. The company was formerly known as Nanhai Development Co. Ltd. and changed its name to Grandblue Environment Co., Ltd. in December 2013. Grandblue Environment Co., Ltd. was founded in 1992 and is based in Foshan, China.
URL
https://www.grandblue.cn/zn/
IPO date
Dec 25, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,541,289
-2.59%
12,875,063
9.33%
11,776,515
57.41%
Cost of revenue
9,655,093
10,614,624
9,461,388
Unusual Expense (Income)
NOPBT
2,886,196
2,260,440
2,315,127
NOPBT Margin
23.01%
17.56%
19.66%
Operating Taxes
360,855
233,489
250,187
Tax Rate
12.50%
10.33%
10.81%
NOPAT
2,525,341
2,026,950
2,064,940
Net income
1,429,640
25.23%
1,141,568
-1.88%
1,163,382
10.01%
Dividends
(728,479)
(179,376)
(179,376)
Dividend yield
5.15%
1.19%
1.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,963,936
4,480,740
2,124,347
Long-term debt
11,018,255
9,827,730
9,243,316
Deferred revenue
1,511,821
1,549,780
1,562,244
Other long-term liabilities
72,921
59,644
25,888
Net debt
10,344,872
4,271,920
9,325,293
Cash flow
Cash from operating activities
2,482,051
422,475
878,287
CAPEX
(2,048,085)
Cash from investing activities
Cash from financing activities
187,196
1,687,792
1,422,303
FCF
2,504,134
1,108,324
5,235,190
Balance
Cash
1,523,197
1,106,553
1,306,970
Long term investments
1,114,123
8,929,997
735,400
Excess cash
2,010,255
9,392,797
1,453,544
Stockholders' equity
10,401,140
9,147,973
8,084,337
Invested Capital
25,305,020
18,057,205
21,782,181
ROIC
11.65%
10.18%
10.32%
ROCE
10.36%
8.16%
9.78%
EV
Common stock shares outstanding
816,937
815,347
802,332
Price
17.33
-6.12%
18.46
-12.01%
20.98
-15.44%
Market cap
14,157,519
-5.94%
15,051,308
-10.58%
16,832,927
-13.38%
EV
25,223,314
20,039,352
26,789,310
EBITDA
4,076,819
3,218,479
3,185,489
EV/EBITDA
6.19
6.23
8.41
Interest
5,452
500,831
475,058
Interest/NOPBT
0.19%
22.16%
20.52%