Loading...
XSHG600322
Market cap325mUSD
Jan 10, Last price  
2.16CNY
1D
-6.49%
1Q
3.85%
Jan 2017
-65.88%
Name

Tianjin Realty Development Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600322 chart
P/E
63.23
P/S
0.78
EPS
0.03
Div Yield, %
21.74%
Shrs. gr., 5y
-0.33%
Rev. gr., 5y
-2.14%
Revenues
3.05b
-9.14%
561,997,178700,280,111990,063,5092,001,050,0011,505,268,1451,169,030,5331,986,226,1553,253,956,1433,213,143,4851,749,436,5953,181,037,3563,802,176,2743,531,248,8546,349,494,8513,401,413,5159,564,470,9262,752,869,6294,665,236,6313,360,228,0783,053,099,135
Net income
38m
15,718,66821,639,13433,241,27656,179,237112,364,598156,416,168226,184,932267,888,908260,219,560143,704,443168,363,1784,494,8080218,125,831134,717,142141,571,68400037,769,051
CFO
1.21b
+183.65%
00000575,964,727998,317,057152,735,839000001,984,667,3274,001,679,101949,444,5403,373,686,7022,236,516,828428,295,8401,214,879,876
Dividend
Jul 15, 20160.002 CNY/sh
Earnings
May 22, 2025

Profile

Tianjin Realty Development (Group) Co., Ltd. operates as a real estate development company in China. It also operates and manages real estate properties; sells commercial housing; operates commercial assets; and manages building materials. The company was founded in 1981 and is based in Tianjin, China.
IPO date
Sep 10, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,053,099
-9.14%
3,360,228
-27.97%
Cost of revenue
3,657,966
3,237,284
Unusual Expense (Income)
NOPBT
(604,867)
122,944
NOPBT Margin
3.66%
Operating Taxes
26,869
22,565
Tax Rate
18.35%
NOPAT
(631,736)
100,379
Net income
37,769
 
Dividends
(519,205)
Dividend yield
21.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,924,372
5,694,333
Long-term debt
3,707,000
2,390,839
Deferred revenue
1
Other long-term liabilities
26,887
27,506
Net debt
6,947,747
6,076,016
Cash flow
Cash from operating activities
1,214,880
428,296
CAPEX
Cash from investing activities
540,644
Cash from financing activities
FCF
(557,592)
895,140
Balance
Cash
237,638
181,595
Long term investments
445,987
1,827,560
Excess cash
530,970
1,841,144
Stockholders' equity
(1,972,929)
2,016,516
Invested Capital
10,362,733
6,751,396
ROIC
1.36%
ROCE
1.43%
EV
Common stock shares outstanding
1,104,358
1,105,700
Price
2.15
-4.87%
2.26
10.24%
Market cap
2,374,370
-4.98%
2,498,882
10.24%
EV
9,821,755
9,127,452
EBITDA
(541,626)
189,764
EV/EBITDA
48.10
Interest
585,108
712,477
Interest/NOPBT
579.51%