Loading...
XSHG
600312
Market cap3.01bUSD
Jul 25, Last price  
15.91CNY
1D
-2.99%
1Q
-4.79%
Jan 2017
1.86%
IPO
331.17%
Name

Henan Pinggao Electric Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
21.10
P/S
1.74
EPS
0.75
Div Yield, %
1.33%
Shrs. gr., 5y
—
Rev. gr., 5y
2.13%
Revenues
12.40b
+11.96%
1,534,799,3792,097,739,7921,749,230,2232,620,162,6552,340,468,9952,075,534,1282,525,285,3883,284,222,4203,818,393,1654,605,826,5005,830,596,1678,869,714,4988,959,755,29710,816,301,27311,159,508,6719,781,065,1249,273,310,0459,274,276,01911,077,000,05212,401,611,323
Net income
1.02b
+25.43%
105,395,931157,066,134176,068,692207,341,426142,047,8653,604,01817,405,921135,412,944398,603,191693,224,962826,756,2731,219,897,093630,517,477286,332,137228,500,748126,099,057120,381,736300,403,368815,714,3211,023,171,146
CFO
3.01b
+20.14%
3,551,22938,604,3740298,914,5460043,264,351470,892,5740276,011,154317,814,2641,517,711,3910768,342,6381,273,708,6311,335,099,9631,197,783,8901,396,965,0902,503,949,2353,008,156,518
Dividend
Jul 19, 20240.212 CNY/sh

Profile

Henan Pinggao Electric Co.,Ltd. researches and develops, manufactures, sells, and services high voltage, super-high voltage, and ultra-high voltage AC/DC switchgear in China. Its products include SF6 gas insulated enclosed combination electric appliances, sulfur hexafluoride tank circuit breaker switchgears, open wide type SF6 circuit breakers, disconnectors and earthing switches, hydraulic/spring mechanism, composite insulators, SF6 gas recycling devices, vacuum arcing chambers, and other spare parts of switchgear. The company is based in Pingdingshan, China.
URL
https://www.pinggao.com/
IPO date
Feb 21, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,401,611
11.96%
11,077,000
19.44%
9,274,276
0.01%
Cost of revenue
10,600,474
9,795,437
8,521,965
Unusual Expense (Income)
NOPBT
1,801,138
1,281,563
752,311
NOPBT Margin
14.52%
11.57%
8.11%
Operating Taxes
154,291
81,566
29,560
Tax Rate
8.57%
6.36%
3.93%
NOPAT
1,646,846
1,199,997
722,751
Net income
1,023,171
25.43%
815,714
171.54%
300,403
149.54%
Dividends
(478,901)
(91,088)
(21,711)
Dividend yield
1.84%
0.53%
0.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
215,525
362,881
Long-term debt
46,678
157
2,735
Deferred revenue
240
Other long-term liabilities
195,590
125,753
148,351
Net debt
(7,082,896)
(5,403,094)
(3,131,015)
Cash flow
Cash from operating activities
3,008,157
2,503,949
1,396,965
CAPEX
(112,636)
Cash from investing activities
(438,885)
Cash from financing activities
(300,304)
FCF
2,012,259
2,066,444
1,002,266
Balance
Cash
7,129,574
5,001,468
3,496,631
Long term investments
2
617,307
Excess cash
6,509,493
5,064,925
3,032,917
Stockholders' equity
5,337,541
4,971,488
4,887,827
Invested Capital
5,867,385
5,859,316
7,092,919
ROIC
28.09%
18.53%
9.85%
ROCE
16.02%
11.79%
7.41%
EV
Common stock shares outstanding
1,356,991
1,356,921
1,356,921
Price
19.20
51.30%
12.69
60.43%
7.91
-12.98%
Market cap
26,054,225
51.31%
17,219,331
60.43%
10,733,248
-12.98%
EV
19,465,181
12,279,757
8,021,412
EBITDA
2,171,769
1,670,026
1,213,783
EV/EBITDA
8.96
7.35
6.61
Interest
1,976
8,541
32,367
Interest/NOPBT
0.11%
0.67%
4.30%