Loading...
XSHG600310
Market cap962mUSD
Dec 24, Last price  
4.79CNY
1D
1.48%
1Q
34.93%
Jan 2017
-36.84%
Name

GUANGXI GUIDONG ELECTRIC POWER CO LTD

Chart & Performance

D1W1MN
XSHG:600310 chart
P/E
4,240.05
P/S
0.42
EPS
0.00
Div Yield, %
6.77%
Shrs. gr., 5y
8.66%
Rev. gr., 5y
6.90%
Revenues
16.66b
-4.43%
393,931,688492,130,157724,811,810984,685,321966,001,2101,455,442,0221,996,420,8522,056,279,1804,187,340,3552,223,704,0612,114,534,7023,590,603,8395,212,623,18710,244,834,99911,933,180,23622,919,340,42118,753,746,27317,079,988,51617,434,827,96816,662,613,457
Net income
2m
52,049,29553,404,51191,874,97092,918,72584,025,46549,386,804165,604,776104,747,45584,881,42554,747,1350375,913,541209,400,22963,440,51168,497,672151,788,266256,354,20077,914,38401,655,816
CFO
608m
-52.90%
153,393,36778,513,604148,835,478158,969,601226,006,220131,836,033377,352,845314,983,909193,353,825276,518,3320429,046,552227,796,078227,397,11865,788,047475,604,0211,560,704,3261,047,010,3281,289,972,770607,631,642
Dividend
Jun 17, 20240.03 CNY/sh
Earnings
Apr 18, 2025

Profile

Guangxi Guidong Electric Power Co., Ltd. together with its subsidiaries, engages in the power generation and supply business in China. It is also involved in the oil trading and other businesses, as well as sells building and decorative materials. The company was incorporated in 1998 and is based in Hezhou, China.
IPO date
Feb 28, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,662,613
-4.43%
17,434,828
2.08%
17,079,989
-8.92%
Cost of revenue
16,056,412
16,431,161
16,012,026
Unusual Expense (Income)
NOPBT
606,201
1,003,667
1,067,963
NOPBT Margin
3.64%
5.76%
6.25%
Operating Taxes
(16,151)
35,769
Tax Rate
3.35%
NOPAT
622,352
1,003,667
1,032,193
Net income
1,656
 
77,914
-69.61%
Dividends
(475,334)
(24,429)
(77,732)
Dividend yield
8.47%
0.53%
1.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,642,507
5,105,222
4,558,972
Long-term debt
6,251,425
6,521,694
7,114,901
Deferred revenue
26,313
17,682
18,963
Other long-term liabilities
932,521
1,298,813
1,253,014
Net debt
7,314,861
7,442,766
6,838,780
Cash flow
Cash from operating activities
607,632
1,289,973
1,047,010
CAPEX
(1,908,180)
Cash from investing activities
(2,177,006)
99,062
Cash from financing activities
949,733
1,288,166
FCF
253,139
1,331,497
(1,280,183)
Balance
Cash
1,662,109
2,650,430
2,729,968
Long term investments
1,916,963
1,533,720
2,105,125
Excess cash
2,745,941
3,312,408
3,981,094
Stockholders' equity
3,627,127
3,777,460
3,667,246
Invested Capital
13,546,352
13,600,643
13,280,100
ROIC
4.59%
7.47%
8.75%
ROCE
3.70%
5.90%
6.24%
EV
Common stock shares outstanding
1,505,288
1,465,711
1,298,573
Price
3.73
18.04%
3.16
-33.94%
4.78
25.60%
Market cap
5,614,724
21.23%
4,631,646
-25.43%
6,211,507
31.14%
EV
14,481,218
13,488,214
14,347,395
EBITDA
1,249,433
1,656,994
1,598,158
EV/EBITDA
11.59
8.14
8.98
Interest
582,917
594,484
549,968
Interest/NOPBT
96.16%
59.23%
51.50%