Loading...
XSHG
600309
Market cap28bUSD
Apr 03, Last price  
65.74CNY
1D
-1.28%
1Q
-6.21%
Jan 2017
266.44%
Name

Wanhua Chemical Group Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
12.27
P/S
1.18
EPS
5.36
Div Yield, %
3.26%
Shrs. gr., 5y
2.80%
Rev. gr., 5y
23.67%
Revenues
175.36b
+5.92%
2,104,228,7133,309,540,6874,907,571,8667,803,583,6257,704,393,0266,492,919,6989,429,776,85913,662,307,33915,942,126,51620,237,973,21722,088,368,48819,492,382,88930,099,861,53053,123,173,25860,621,193,43668,050,668,65073,432,968,475145,537,817,628165,565,484,373175,360,935,668
Net income
16.82b
+3.59%
403,504,443617,630,223825,958,7841,481,341,7781,509,736,3691,066,378,5781,530,208,2501,853,900,3382,348,879,4822,891,412,2942,419,366,3861,609,743,6093,679,421,83111,134,790,28110,610,379,85910,129,985,09710,041,428,01424,648,748,12316,233,626,02416,815,755,534
CFO
27.05b
-25.55%
203,227,700827,396,286932,348,0651,282,377,0542,000,204,4911,454,378,028413,358,4062,012,433,3773,806,178,7383,869,262,9704,020,514,8624,602,393,7257,348,843,87810,212,146,59519,257,494,42925,932,941,20016,849,705,99027,922,292,18436,336,824,92027,053,040,323
Dividend
Sep 05, 20240.52 CNY/sh
Earnings
Apr 19, 2025

Profile

Wanhua Chemical Group Co., Ltd. engages in the research and development, production, and sale of polyurethane series products, petrochemical products, and fine chemicals and new materials worldwide. The company offers polyols, thermoplastic elastomers, petrochemicals, aliphatic isocyanate products, specialty amine products; aroma, nutrition, and performance chemicals; and diisocyantes and its derivatives, polyether polyols for flexible and rigid foam, and PU systems, as well as ethylene oxide derivatives. Further, it offers surface materials and new energy materials, thermoplastic polyurethane elastomers, polymethyl methacrylate(PMMA), mebrane material, PMMA resin and compounds, modified polypropylene, polycarbonates, silicone polycarbonates, long chain polyamide, and bio-degradable materials. Its products are used in various applications, including appliances/cold chain, elastomers, electronics, clothing/footwear, industrial mechanical, furniture/bedding, building/construction, sealants, automotive and transportation, coatings, sports/leisure, adhesives, home and personal care, and others. The company was formerly known as Yantai Wanhua Polyurethanes Co., Ltd. and changed its name to Wanhua Chemical Group Co., Ltd. in June 2013. Wanhua Chemical Group Co., Ltd. was founded in 1978 and is headquartered in Yantai, China.
URL
https://www.whchem.com/
IPO date
Jan 05, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
175,360,936
5.92%
165,565,484
13.76%
Cost of revenue
152,881,636
143,151,491
Unusual Expense (Income)
NOPBT
22,479,299
22,413,993
NOPBT Margin
12.82%
13.54%
Operating Taxes
1,710,067
2,498,743
Tax Rate
7.61%
11.15%
NOPAT
20,769,233
19,915,250
Net income
16,815,756
3.59%
16,233,626
-34.14%
Dividends
(8,337,985)
(7,849,367)
Dividend yield
3.46%
2.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
43,526,402
47,217,715
Long-term debt
53,806,744
27,853,825
Deferred revenue
1,680,680
Other long-term liabilities
2,418,400
430,697
Net debt
65,982,546
48,365,475
Cash flow
Cash from operating activities
27,053,040
36,336,825
CAPEX
(43,098,415)
Cash from investing activities
(45,978,226)
Cash from financing activities
23,700,902
FCF
(20,595,780)
(4,240,042)
Balance
Cash
23,709,958
18,988,843
Long term investments
7,640,642
7,717,221
Excess cash
22,582,554
18,427,790
Stockholders' equity
89,962,940
79,195,828
Invested Capital
164,625,233
132,564,807
ROIC
13.98%
16.11%
ROCE
11.96%
14.81%
EV
Common stock shares outstanding
3,139,747
3,139,747
Price
76.82
-17.09%
92.65
-8.27%
Market cap
241,195,336
-17.09%
290,897,531
-8.27%
EV
312,975,892
343,755,460
EBITDA
33,868,671
31,761,700
EV/EBITDA
9.24
10.82
Interest
2,987,898
2,046,833
Interest/NOPBT
13.29%
9.13%