Loading...
XSHG
600298
Market cap4.24bUSD
Jun 13, Last price  
35.69CNY
1D
-2.03%
1Q
-1.65%
Jan 2017
100.28%
IPO
487.97%
Name

Angel Yeast Co Ltd

Chart & Performance

D1W1MN
P/E
23.01
P/S
2.01
EPS
1.55
Div Yield, %
1.40%
Shrs. gr., 5y
0.95%
Rev. gr., 5y
14.71%
Revenues
15.20b
+11.90%
705,623,582863,855,9111,060,786,5381,311,272,0941,686,336,0522,100,982,3242,505,784,8742,713,663,0793,119,381,2613,654,114,6174,213,360,3044,860,532,3825,775,728,1606,685,600,6507,652,754,5518,933,035,77710,675,333,00712,843,297,52313,581,131,63515,196,913,197
Net income
1.32b
+4.28%
62,366,01076,463,91990,671,341104,495,345210,192,048284,996,015298,420,396243,186,082146,439,844147,191,223280,094,645535,091,974847,187,749856,669,164901,500,0171,371,512,5591,308,538,0681,321,207,3971,270,164,9971,324,569,136
CFO
1.65b
+24.91%
122,564,618159,237,322102,521,300279,867,402248,702,751348,835,118148,671,850312,615,660488,180,631699,291,850570,536,276780,284,7751,121,848,1621,143,861,6651,295,981,1941,869,215,9411,318,897,9691,068,813,7721,320,869,6221,649,856,927
Dividend
May 28, 20240.5 CNY/sh
Earnings
Aug 06, 2025

Profile

Angel Yeast Co., Ltd engages in the production of yeast and yeast derivatives in the People's Republic of China and internationally. It offers baking products, including baker's yeast, bread improver, premixes, and other baking ingredients; Chinese dimsum and seasoning products; and yeast extract-savoury products. The company also provides nutritional and health products comprising nutritional yeast for use in dietary supplements, and animal nutrition and cosmetics fields, as well as animal and plant nutrition products. In addition, it offers distilled spirits and biofuels; microbial nutritional products; and enzymes. The company markets its products under the Angel, Angest, Eagle, Gloripan, Bakerdream, and Fabao brands. Angel Yeast Co., Ltd was founded in 1986 and is based in Yichang, the People's Republic of China.
URL
https://www.angelyeast.com/
IPO date
Aug 18, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,196,913
11.90%
13,581,132
5.74%
12,843,298
20.31%
Cost of revenue
12,852,616
11,750,867
11,076,014
Unusual Expense (Income)
NOPBT
2,344,297
1,830,265
1,767,284
NOPBT Margin
15.43%
13.48%
13.76%
Operating Taxes
235,651
214,753
246,129
Tax Rate
10.05%
11.73%
13.93%
NOPAT
2,108,646
1,615,512
1,521,155
Net income
1,324,569
4.28%
1,270,165
-3.86%
1,321,207
0.97%
Dividends
(554,574)
(415,972)
Dividend yield
1.82%
1.09%
Proceeds from repurchase of equity
(160,289)
(16,651)
BB yield
0.53%
0.04%
Debt
Debt current
3,598,056
3,385,875
3,966,954
Long-term debt
2,072,216
2,041,834
331,904
Deferred revenue
446,311
308,624
162,057
Other long-term liabilities
13,840
323,248
27,966
Net debt
4,291,868
3,680,325
2,249,057
Cash flow
Cash from operating activities
1,649,857
1,320,870
1,068,814
CAPEX
(1,706,890)
Cash from investing activities
(1,724,851)
Cash from financing activities
211,266
286,681
1,410,809
FCF
1,333,638
(1,271,235)
(1,111,520)
Balance
Cash
1,378,404
1,192,825
1,290,505
Long term investments
1
554,559
759,296
Excess cash
618,558
1,068,327
1,407,636
Stockholders' equity
9,278,655
8,396,118
7,427,233
Invested Capital
16,845,164
15,268,126
12,538,546
ROIC
13.13%
11.62%
13.64%
ROCE
13.36%
11.15%
12.58%
EV
Common stock shares outstanding
864,058
841,533
Price
36.05
2.44%
35.19
-22.18%
45.22
-25.08%
Market cap
30,406,195
-20.10%
38,054,140
-23.54%
EV
34,608,942
40,654,606
EBITDA
3,189,581
2,588,627
2,375,148
EV/EBITDA
13.37
17.12
Interest
106,956
76,070
84,983
Interest/NOPBT
4.56%
4.16%
4.81%