Loading...
XSHG600292
Market cap1.30bUSD
Jan 15, Last price  
12.25CNY
1D
-4.07%
Jan 2017
-0.97%
Name

Spic Yuanda Environmental Protection Co Ltd

Chart & Performance

D1W1MN
XSHG:600292 chart
P/E
177.09
P/S
2.25
EPS
0.07
Div Yield, %
0.77%
Shrs. gr., 5y
-0.37%
Rev. gr., 5y
2.95%
Revenues
4.25b
+2.78%
690,083,1891,351,729,0102,321,214,5562,414,980,7762,198,067,2802,781,932,3423,255,450,8103,995,849,5194,789,893,5623,250,635,0773,484,306,1263,536,137,9153,261,237,6633,276,826,2563,676,485,7524,067,543,7393,678,237,6684,438,095,7254,136,789,1294,251,613,495
Net income
54m
46,589,87044,873,87856,098,77760,410,910051,692,64926,224,83843,539,325168,322,604208,118,456232,363,271286,640,854151,577,220108,677,426125,640,276111,066,86740,635,12055,513,761054,011,676
CFO
586m
+100.77%
141,454,850193,769,605266,007,036304,443,523101,773,2681,275,151,15900416,706,215299,993,7580493,875,477147,486,0970251,373,907428,735,17789,203,288540,394,467291,913,496586,062,823
Dividend
Jun 21, 20240.028 CNY/sh
Earnings
Apr 23, 2025

Profile

Spic Yuanda Environmental-Protection Co., Ltd. provides energy conservation and environmental protection services in China and internationally. The company offers environmental engineering, desulfurization and denitrification franchising, nuclear facilities decommissioning and radioactive waste disposal, and sewage treatment and reclaimed water reuse. It also manufactures environmental protection equipment and products; and develops energy-saving technologies. The company was formerly known as CPI Yuanda Environmental Protection (Group) Co., Ltd. and changed its name to Spic Yuanda Environmental-Protection Co., Ltd. in May 2016. Spic Yuanda Environmental-Protection Co., Ltd. was founded in 1994 and is based in Chongqing, China.
URL
https://www.zdydep.com/
IPO date
Nov 01, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,251,613
2.78%
4,136,789
-6.79%
Cost of revenue
3,837,268
3,790,635
Unusual Expense (Income)
NOPBT
414,345
346,154
NOPBT Margin
9.75%
8.37%
Operating Taxes
50,047
59,553
Tax Rate
12.08%
17.20%
NOPAT
364,299
286,601
Net income
54,012
 
Dividends
(73,809)
(16,397)
Dividend yield
1.58%
0.37%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
827,266
1,006,718
Long-term debt
859,004
1,183,757
Deferred revenue
20,089
32,713
Other long-term liabilities
50,581
41,926
Net debt
343,402
851,519
Cash flow
Cash from operating activities
586,063
291,913
CAPEX
(185,939)
Cash from investing activities
(197,440)
Cash from financing activities
(246,902)
FCF
687,272
480,815
Balance
Cash
712,237
600,692
Long term investments
630,631
738,264
Excess cash
1,130,287
1,132,116
Stockholders' equity
2,209,935
2,561,792
Invested Capital
6,191,689
6,614,262
ROIC
5.69%
4.31%
ROCE
5.61%
4.43%
EV
Common stock shares outstanding
771,595
780,817
Price
6.07
8.39%
5.60
-34.43%
Market cap
4,683,584
7.11%
4,372,575
-34.43%
EV
5,470,186
5,678,484
EBITDA
832,014
763,102
EV/EBITDA
6.57
7.44
Interest
83,976
102,531
Interest/NOPBT
20.27%
29.62%